MERLIN Properties SOCIMI, S.A. (MRL.MC)
EUR 10.07
(0.1%)
EUR 10.07
(0.1%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 504.7 Million | 439.03 Million | 468.2 Million | 446.13 Million | 514.85 Million | 590.43 Million |
| Cost of Revenue | 83.74 Million | 49.09 Million | 46.31 Million | 45.45 Million | 47.78 Million | 41.74 Million |
| Gross Profit | 420.95 Million | 389.94 Million | 421.88 Million | 400.67 Million | 467.07 Million | 548.68 Million |
| Operating Expenses | 495.79 Million | 61.16 Million | 54.68 Million | 55.46 Million | 87.81 Million | 64.28 Million |
| Selling, General and Administrative Expenses | 35.31 Million | 12.61 Million | 10.92 Million | 8.29 Million | 7.11 Million | 6.27 Million |
| Research and Development Expenses | - | 0.05 | 0.96 | 0.13 | 1.12 | 1.50 |
| Other Expenses | 460.48 Million | 48.55 Million | 43.75 Million | 47.16 Million | 80.69 Million | 58 Million |
| Cost and Expenses | 495.79 Million | 110.26 Million | 101 Million | 100.91 Million | 135.59 Million | 106.02 Million |
| Operating Income | 8.9 Million | 88.44 Million | 543.49 Million | 247.1 Million | 738.77 Million | 1.09 Billion |
| Interest Expense | 109.51 Million | 103.38 Million | 132.94 Million | 136.06 Million | 110.05 Million | 112.75 Million |
| Income Tax Expense | 8.5 Million | 6.8 Million | 6.58 Million | -746 Thousand | 27.07 Million | 58.14 Million |
| Earnings before Tax | -74.99 Million | 48.15 Million | 518.79 Million | 55.61 Million | 590.71 Million | 913.02 Million |
| Net Income | -83.49 Million | 41.35 Million | 512.21 Million | 56.35 Million | 563.63 Million | 854.87 Million |
| Earnings Per Share Basic | -0.18 | 0.09 | 1.10 | 0.12 | 1.21 | 1.83 |
| Earnings Per Share Diluted | -0.18 | 0.09 | 1.10 | 0.12 | 1.20 | 1.82 |
| Weighted Average Shares Outstanding | 468.32 Million | 467.89 Million | 466.39 Million | 464.9 Million | 464.45 Million | 467.81 Million |
| Weighted Average Shares Outstanding (Diluted) | 468.32 Million | 467.89 Million | 466.39 Million | 469.99 Million | 468.27 Million | 469.71 Million |
| Gross Margin | 0.83 | 0.89 | 0.90 | 0.90 | 0.91 | 0.93 |
| EBIT Margin | 0.78 | 0.24 | 1.24 | 0.56 | 1.44 | 1.90 |
| Profit Margin | -0.17 | 0.09 | 1.09 | 0.13 | 1.09 | 1.45 |
| EBITDA | 394.45 Million | 352.4 Million | 314.3 Million | 248.71 Million | 740.9 Million | 490.66 Million |
| Earnings Before Tax Margin | 0.02 | 0.20 | 1.16 | 0.55 | 1.43 | 1.85 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 126.43 Million | 127.31 Million | 108.15 Million | 464.77 Million | 127.1 Million | 110.27 Million |
| Cost of Revenue | 20.35 Million | 20.66 Million | 10.47 Million | 43.82 Million | 11.4 Million | 10.33 Million |
| Gross Profit | 106.08 Million | 106.64 Million | 97.67 Million | 420.95 Million | 115.7 Million | 99.93 Million |
| Operating Expenses | 36.61 Million | 15.66 Million | 12.21 Million | 66.89 Million | 26.54 Million | 9.33 Million |
| Selling, General and Administrative Expenses | 8.94 Million | - | - | - | - | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -19.21 Million | -15.66 Million | -77.89 Million | 90 Thousand | -15.42 Million | -8.48 Million |
| Cost and Expenses | 39.56 Million | 36.33 Million | 22.69 Million | 110.72 Million | 37.94 Million | 19.66 Million |
| Operating Income | 86.86 Million | 90.98 Million | -229.29 Million | 8.9 Million | 257.62 Million | -69.49 Million |
| Interest Expense | - | 27.26 Million | 48.41 Million | 109.51 Million | 27.66 Million | 31.69 Million |
| Income Tax Expense | 1.48 Million | 1.85 Million | -2.33 Million | 8.5 Million | 2.26 Million | 6.89 Million |
| Earnings before Tax | 69.1 Million | 64.15 Million | -98.35 Million | -74.99 Million | 62.31 Million | -106.8 Million |
| Net Income | 67.98 Million | 64.78 Million | -96.02 Million | -83.49 Million | 60.05 Million | -113.7 Million |
| Earnings Per Share Basic | 0.15 | 0.14 | -0.21 | - | 0.13 | -0.24 |
| Earnings Per Share Diluted | 0.15 | 0.14 | -0.21 | - | 0.13 | -0.24 |
| Weighted Average Shares Outstanding | 468.44 Million | 468.37 Million | 468.37 Million | 468.32 Million | 468.34 Million | 468.25 Million |
| Weighted Average Shares Outstanding (Diluted) | 468.44 Million | 468.37 Million | 468.37 Million | 468.32 Million | 468.34 Million | 468.25 Million |
| Gross Margin | 0.84 | 0.84 | 0.90 | 0.91 | 0.91 | 0.91 |
| EBIT Margin | 0.69 | 0.72 | -2.12 | - | 2.03 | -0.63 |
| Profit Margin | 0.54 | 0.51 | -0.89 | -0.18 | 0.47 | -1.03 |
| EBITDA | 87.66 Million | 91.56 Million | -228.75 Million | - | 258.15 Million | -68.95 Million |
| Earnings Before Tax Margin | 0.69 | 0.71 | -2.12 | 0.02 | 2.03 | -0.63 |
SA
INDORAMA
SMSD
OMRE
SXNTF
SGCFF