Siamese Asset Public Company Limited (SA.BK)
THB 7.55
(0.67%)
THB 7.55
(0.67%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 1.41 Billion | 2.03 Billion | 2.18 Billion | 3.41 Billion | 3.46 Billion | 2.03 Billion |
| Cost of Revenue | 976.83 Million | 1.36 Billion | 1.37 Billion | 1.98 Billion | 2.04 Billion | 1.35 Billion |
| Gross Profit | 438.38 Million | 664.49 Million | 809.11 Million | 1.43 Billion | 1.42 Billion | 682.83 Million |
| Operating Expenses | -5 Million | 642.27 Million | 635.28 Million | 713.49 Million | 640.45 Million | 534.13 Million |
| Selling, General and Administrative Expenses | 575.07 Million | 667.43 Million | 635.28 Million | 713.49 Million | 640.45 Million | 534.13 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -580.08 Million | -25.16 Million | 158.08 Million | 187.14 Million | 55.59 Million | 49.45 Million |
| Cost and Expenses | 971.82 Million | 2 Billion | 2.01 Billion | 2.69 Billion | 2.68 Billion | 1.88 Billion |
| Operating Income | 443.39 Million | 163.61 Million | 334.77 Million | 939.48 Million | 857.97 Million | 148.7 Million |
| Interest Expense | 129.32 Million | 208.62 Million | 216.24 Million | 126.53 Million | 74.26 Million | 26.61 Million |
| Income Tax Expense | 50.18 Million | 64.09 Million | 63.77 Million | 177.46 Million | 165.39 Million | 42.1 Million |
| Earnings before Tax | 285.87 Million | 290.24 Million | 207.69 Million | 818.86 Million | 783.71 Million | 194.43 Million |
| Net Income | 193.05 Million | 226.14 Million | 146.77 Million | 635.05 Million | 502.59 Million | 163.39 Million |
| Earnings Per Share Basic | 0.13 | 0.19 | 0.13 | 0.62 | 0.37 | 0.14 |
| Earnings Per Share Diluted | 0.13 | 0.19 | 0.13 | 0.62 | 0.37 | 0.14 |
| Weighted Average Shares Outstanding | 1.19 Billion | 1.18 Billion | 1.13 Billion | 1.02 Billion | 1.36 Billion | 1.18 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.19 Billion | 1.19 Billion | 1.13 Billion | 1.02 Billion | 1.36 Billion | 1.18 Billion |
| Gross Margin | 0.31 | 0.33 | 0.37 | 0.42 | 0.41 | 0.34 |
| EBIT Margin | 0.36 | 0.13 | 0.19 | 0.29 | 0.26 | 0.13 |
| Profit Margin | 0.14 | 0.11 | 0.07 | 0.19 | 0.14 | 0.08 |
| EBITDA | 512.36 Million | 601.94 Million | 510.14 Million | 1.12 Billion | 896.99 Million | 245.01 Million |
| Earnings Before Tax Margin | 0.31 | 0.08 | 0.15 | 0.27 | 0.25 | 0.07 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 964.9 Million | 1.13 Billion | 1.41 Billion | 605.75 Million | 200.45 Million | 322.54 Million |
| Cost of Revenue | 615.37 Million | 727.79 Million | 976.83 Million | 420.52 Million | 144.15 Million | 199.3 Million |
| Gross Profit | 349.52 Million | 406.48 Million | 438.38 Million | 185.23 Million | 56.29 Million | 123.24 Million |
| Operating Expenses | 248.49 Million | 267.15 Million | 625.02 Million | 146.7 Million | 104.88 Million | 168.26 Million |
| Selling, General and Administrative Expenses | 248.49 Million | 267.15 Million | - | 146.7 Million | 104.88 Million | 168.26 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 33.98 Million | 40.08 Million | 124.77 Million | 10.94 Million | 57.43 Million | 25.87 Million |
| Cost and Expenses | 863.87 Million | 994.94 Million | 1.6 Billion | 567.22 Million | 249.04 Million | 367.56 Million |
| Operating Income | 101.03 Million | 139.33 Million | -186.63 Million | 38.53 Million | 34.56 Million | 135.26 Million |
| Interest Expense | 52.59 Million | 36.33 Million | 129.32 Million | 9.01 Million | 38.33 Million | 36.85 Million |
| Income Tax Expense | 17.84 Million | 30.35 Million | 50.18 Million | 27.12 Million | -338 Thousand | 8.76 Million |
| Earnings before Tax | 89.42 Million | 146.76 Million | 287.29 Million | 149.36 Million | 2.8 Million | 45.7 Million |
| Net Income | 68.65 Million | 109.73 Million | 193.05 Million | 125.86 Million | 4.93 Million | 8.55 Million |
| Earnings Per Share Basic | 0.06 | 0.09 | - | 0.10 | -0.01 | 0.01 |
| Earnings Per Share Diluted | 0.06 | 0.09 | - | 0.10 | -0.01 | 0.00 |
| Weighted Average Shares Outstanding | 1.19 Billion | 1.19 Billion | 1.19 Billion | 1.19 Billion | 1.19 Billion | 1.19 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.19 Billion | 1.19 Billion | 1.19 Billion | 1.19 Billion | 1.19 Billion | 1.19 Billion |
| Gross Margin | 0.36 | 0.36 | 0.31 | 0.31 | 0.28 | 0.38 |
| EBIT Margin | 0.17 | 0.14 | - | 0.11 | 0.17 | 0.03 |
| Profit Margin | 0.07 | 0.10 | 0.14 | 0.21 | 0.02 | 0.03 |
| EBITDA | 163.73 Million | 163.6 Million | - | 67.21 Million | 33.73 Million | 9.19 Million |
| Earnings Before Tax Margin | 0.10 | 0.12 | -0.13 | 0.06 | 0.17 | 0.42 |
INDORAMA
SMSD
0R86
SXNTF
SGCFF
MRL