USD 0.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 285.00 | 684.00 | 16.49 Thousand | 363.00 | 25.06 Thousand | 196.33 Thousand |
Cost of Revenue | 1984.00 | 1488.00 | - | 9142.00 | 5532.00 | 1015.00 |
Gross Profit | -1699.00 | -804.00 | 16.49 Thousand | -8779.00 | 19.53 Thousand | 195.31 Thousand |
Operating Expenses | 84.15 Thousand | 55.32 Thousand | 326.66 Thousand | 12.57 Thousand | 78.82 Thousand | 260.66 Thousand |
Selling, General and Administrative Expenses | 84.15 Thousand | 55.32 Thousand | 326.66 Thousand | 12.57 Thousand | 78.82 Thousand | 260.66 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 86.13 Thousand | 56.81 Thousand | 326.66 Thousand | 12.57 Thousand | 84.35 Thousand | 261.67 Thousand |
Operating Income | -85.85 Thousand | -56.13 Thousand | -310.17 Thousand | -12.21 Thousand | -59.29 Thousand | -65.35 Thousand |
Interest Expense | 28.39 Thousand | - | 5570.00 | - | - | - |
Income Tax Expense | -4.00 | 2.00 | -236.55 Thousand | -206.29 Thousand | -171.86 Thousand | -65.35 |
Earnings before Tax | -154.24 Thousand | -127.88 Thousand | -1.02 Million | -21.35 Thousand | -69.03 Thousand | -65.34 Thousand |
Net Income | -154.24 Thousand | -127.88 Thousand | -1.02 Million | -21.35 Thousand | -69.03 Thousand | -65.34 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | - | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | - | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 1.72 Billion | 1.62 Billion | 1.23 Billion | 699.73 Million | 321.68 Million | 204.96 Million |
Weighted Average Shares Outstanding (Diluted) | 1.72 Billion | 1.62 Billion | 1.23 Billion | 699.73 Million | 321.68 Million | 204.96 Million |
Gross Margin | -5.96 | -1.18 | 1.00 | -24.18 | 0.78 | 0.99 |
EBIT Margin | -434.63 | -79.88 | -18.80 | -33.64 | -2.37 | -0.33 |
Profit Margin | -541.21 | -186.96 | -62.32 | -58.82 | -2.75 | -0.33 |
EBITDA | -123.87 Thousand | -109.64 Thousand | -1.02 Million | -12.21 Thousand | -59.29 Thousand | - |
Earnings Before Tax Margin | -301.24 | -82.06 | -18.80 | -33.64 | -2.37 | -0.33 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | - | 285.00 | - | - | 117.00 |
Cost of Revenue | 496.00 | 496.00 | 1984.00 | 496.00 | 496.00 | 496.00 |
Gross Profit | -496.00 | -496.00 | -1699.00 | -496.00 | -496.00 | -379.00 |
Operating Expenses | 18.24 Thousand | 6599.00 | 84.15 Thousand | 2886.00 | 18.94 Thousand | 12.61 Thousand |
Selling, General and Administrative Expenses | 18.24 Thousand | 6599.00 | - | 2886.00 | 18.94 Thousand | 12.61 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 18.74 Thousand | 7095.00 | 86.13 Thousand | 3382.00 | 19.44 Thousand | 13.1 Thousand |
Operating Income | -18.74 Thousand | -7100.00 | -85.85 Thousand | -3380.00 | -19.44 Thousand | -12.99 Thousand |
Interest Expense | 7097.00 | 7097.00 | 28.39 Thousand | 17.62 Thousand | 3785.00 | 1396.00 |
Income Tax Expense | 4.00 | 4.00 | -4.00 | 4.00 | 4.00 | 4.00 |
Earnings before Tax | -25.84 Thousand | -102.19 Thousand | -154.24 Thousand | -21 Thousand | -33.22 Thousand | -14.38 Thousand |
Net Income | -25.84 Thousand | -102.19 Thousand | -154.24 Thousand | -21 Thousand | -33.22 Thousand | -14.38 Thousand |
Earnings Per Share Basic | - | -0.00 | - | - | - | - |
Earnings Per Share Diluted | - | -0.00 | - | - | - | - |
Weighted Average Shares Outstanding | 1.92 Billion | 1.92 Billion | 1.72 Billion | 1.72 Billion | 1.72 Billion | 1.72 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.92 Billion | 1.92 Billion | 1.72 Billion | 1.72 Billion | 1.72 Billion | 1.72 Billion |
Gross Margin | - | - | -5.96 | - | - | -3.24 |
EBIT Margin | - | - | - | - | - | -106.75 |
Profit Margin | - | - | -541.21 | - | - | -122.96 |
EBITDA | -18.24 Thousand | -6600.00 | - | -2880.00 | -18.94 Thousand | -12.49 Thousand |
Earnings Before Tax Margin | - | - | -301.23 | - | - | -111.03 |
9976
AX8
HEHSF
SCABY
6136
ECT