USD 0.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 277.91 Thousand | 280.78 Thousand | 277.48 Thousand | 275.27 Thousand | 271.72 Thousand | 271.91 Thousand |
Total Current Assets | 11.87 Thousand | 12.15 Thousand | 18.58 Thousand | 16.37 Thousand | 12.82 Thousand | 13.01 Thousand |
Cash And Short Term Investments | 68.00 | 346.00 | 6770.00 | 4564.00 | 1010.00 | 1200.00 |
Cash and Cash Equivalents | 68.00 | 346.00 | 6770.00 | 4564.00 | 1010.00 | 1200.00 |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other Current Assets | 11.81 Thousand | 11.81 Thousand | 11.81 Thousand | 11.81 Thousand | 11.81 Thousand | 11.81 Thousand |
Total Non-Current Assets | 266.03 Thousand | 268.62 Thousand | 258.9 Thousand | 258.9 Thousand | 258.9 Thousand | 258.9 Thousand |
Net PPE | 1493.00 | 2981.00 | - | - | - | - |
Good Will And Intangible Assets | 110.63 Thousand | - | - | - | - | 105 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 110.63 Thousand | - | - | - | - | 105 Thousand |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 153.9 Thousand | 265.64 Thousand | 258.9 Thousand | 258.9 Thousand | 258.9 Thousand | 153.9 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 482.85 Thousand | 409.98 Thousand | 496.36 Thousand | 297.14 Thousand | 440.4 Thousand | 399.25 Thousand |
Total Current Liabilities | 482.85 Thousand | 409.98 Thousand | 496.36 Thousand | 171.2 Thousand | 232.09 Thousand | 143.5 Thousand |
Account Payables | 4047.00 | - | - | - | 18 Thousand | - |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 192.76 Thousand | 159.31 Thousand | 268.02 Thousand | 171.2 Thousand | 214.09 Thousand | 143.5 Thousand |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 286.04 Thousand | 250.67 Thousand | 228.33 Thousand | - | - | - |
Total Non Current Liabilities | - | - | - | 125.94 Thousand | 208.31 Thousand | 255.75 Thousand |
Long-Term Debt | - | - | - | 125.94 Thousand | 208.31 Thousand | 255.74 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | 1.00 |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -204.94 Thousand | -129.2 Thousand | -218.87 Thousand | 572.41 Thousand | -168.67 Thousand | -127.33 Thousand |
Stock Holders Equity | -204.94 Thousand | -129.2 Thousand | -218.87 Thousand | 572.41 Thousand | -168.67 Thousand | -127.33 Thousand |
Common Stock | 170.95 Thousand | 162.45 Thousand | 123.79 Thousand | - | 321.68 Thousand | - |
Retained Earnings | -2.2 Million | -2.04 Million | -1.85 Million | -828.45 Thousand | -747.7 Thousand | -651.49 Thousand |
Accumulated other comprehensive income | - | - | - | - | -69.03 Thousand | -65.34 Thousand |
Common Stock Equity | -204.94 Thousand | -129.2 Thousand | -218.87 Thousand | 572.41 Thousand | -168.67 Thousand | -127.33 Thousand |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 192.76 Thousand | 159.31 Thousand | 268.02 Thousand | 297.14 Thousand | 422.4 Thousand | 399.25 Thousand |
Net Debt | 192.7 Thousand | 158.96 Thousand | 261.25 Thousand | 292.57 Thousand | 421.39 Thousand | 398.05 Thousand |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 273.15 Thousand | 277.34 Thousand | 277.91 Thousand | 277.91 Thousand | 278.79 Thousand | 281.47 Thousand |
Total Current Assets | 8119.00 | 11.81 Thousand | 11.87 Thousand | 11.87 Thousand | 12.76 Thousand | 12.85 Thousand |
Cash And Short Term Investments | 8119.00 | - | 68.00 | 68.00 | 955.00 | 1040.00 |
Cash and Cash Equivalents | 8119.00 | - | 68.00 | 68.00 | 955.00 | 1040.00 |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other Current Assets | - | 11.81 Thousand | 11.81 Thousand | 11.81 Thousand | 11.81 Thousand | 11.81 Thousand |
Total Non-Current Assets | 265.04 Thousand | 265.53 Thousand | 266.03 Thousand | 266.03 Thousand | 266.03 Thousand | 268.62 Thousand |
Net PPE | 501.00 | 997.00 | 1493.00 | 1493.00 | 1493.00 | 2981.00 |
Good Will And Intangible Assets | 110.63 Thousand | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | 110.63 Thousand | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 153.9 Thousand | 264.53 Thousand | 264.53 Thousand | 264.53 Thousand | 264.53 Thousand | 265.64 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 510.63 Thousand | 488.98 Thousand | 482.85 Thousand | 482.85 Thousand | 461.23 Thousand | 469.2 Thousand |
Total Current Liabilities | 510.63 Thousand | 488.98 Thousand | 482.85 Thousand | 482.85 Thousand | 461.23 Thousand | 469.2 Thousand |
Account Payables | - | 10.57 Thousand | 4047.00 | 4047.00 | 3552.00 | 2300.00 |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 210.26 Thousand | 185.26 Thousand | 192.76 Thousand | 192.76 Thousand | 189.26 Thousand | 202.26 Thousand |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 300.37 Thousand | 293.14 Thousand | 286.04 Thousand | 286.04 Thousand | 268.41 Thousand | 264.63 Thousand |
Total Non Current Liabilities | - | - | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -237.47 Thousand | -211.63 Thousand | -204.94 Thousand | -204.94 Thousand | -182.44 Thousand | -187.72 Thousand |
Stock Holders Equity | -237.47 Thousand | -211.63 Thousand | -204.94 Thousand | -204.94 Thousand | -182.44 Thousand | -187.72 Thousand |
Common Stock | 192.45 Thousand | 192.45 Thousand | 170.95 Thousand | 170.95 Thousand | 170.95 Thousand | 160.95 Thousand |
Retained Earnings | -2.33 Million | -2.3 Million | -2.2 Million | -2.2 Million | -2.18 Million | -2.14 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | -237.47 Thousand | -211.63 Thousand | -204.94 Thousand | -204.94 Thousand | -182.44 Thousand | -187.72 Thousand |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 210.26 Thousand | 185.26 Thousand | 192.76 Thousand | 192.76 Thousand | 189.26 Thousand | 202.26 Thousand |
Net Debt | 202.14 Thousand | 185.26 Thousand | 192.7 Thousand | 192.7 Thousand | 188.31 Thousand | 201.22 Thousand |
9976
AX8
HEHSF
SCABY
6136
ECT