AUD 0.01
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 12.69 Million | 8.03 Million | 6.69 Million | 3.78 Million | 3.52 Million | 4.28 Million |
Total Current Assets | 2.11 Million | 2.19 Million | 3.42 Million | 2.31 Million | 213.02 Thousand | 989.38 Thousand |
Cash And Short Term Investments | 1.95 Million | 2.03 Million | 2.31 Million | 1.23 Million | 156.61 Thousand | 683.23 Thousand |
Cash and Cash Equivalents | 1.95 Million | 2.03 Million | 2.31 Million | 1.23 Million | 156.61 Thousand | 683.23 Thousand |
Short Term Investments | - | 46 Thousand | 46 Thousand | 60 Thousand | 27.37 Thousand | 86.37 Thousand |
Net Receivables | 104.28 Thousand | 83.91 Thousand | 48.58 Thousand | 9264.00 | 19.25 Thousand | 106.14 Thousand |
Inventory | -49.42 Thousand | 1.00 | - | - | - | 1.00 |
Other Current Assets | 104.28 Thousand | 69.53 Thousand | 1.06 Million | 1.07 Million | 37.15 Thousand | 212.15 Thousand |
Total Non-Current Assets | 10.57 Million | 5.84 Million | 3.26 Million | 1.46 Million | 3.31 Million | 3.29 Million |
Net PPE | 9.34 Million | 108.66 Thousand | 11.42 Thousand | 5454.00 | 6889.00 | 3.29 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 1.23 Million | 5.73 Million | 3.25 Million | 1.46 Million | 3.3 Million | -3.29 Million |
Other Assets | - | 1.00 | 1.00 | - | - | - |
Total Liabilities | 927.76 Thousand | 421.23 Thousand | 330.02 Thousand | 143.87 Thousand | 186.15 Thousand | 79.7 Thousand |
Total Current Liabilities | 927.76 Thousand | 421.23 Thousand | 330.02 Thousand | 143.87 Thousand | 186.15 Thousand | 79.7 Thousand |
Account Payables | 699.26 Thousand | 230.25 Thousand | 216.68 Thousand | 11.48 Thousand | 76.89 Thousand | 27.51 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 228.49 Thousand | 190.97 Thousand | 113.33 Thousand | 132.39 Thousand | 109.25 Thousand | 52.19 Thousand |
Total Non Current Liabilities | - | - | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 11.76 Million | 7.61 Million | 6.36 Million | 3.63 Million | 3.34 Million | 4.2 Million |
Stock Holders Equity | 11.76 Million | 7.61 Million | 6.36 Million | 3.63 Million | 3.34 Million | 4.2 Million |
Common Stock | 22.19 Million | 16.16 Million | 12.94 Million | 9.09 Million | 6.22 Million | 5.66 Million |
Retained Earnings | -13.97 Million | -11.35 Million | -9.04 Million | -7.82 Million | -4.44 Million | -2.94 Million |
Accumulated other comprehensive income | 3.54 Million | 2.79 Million | 2.45 Million | 2.36 Million | 1.56 Million | 1.48 Million |
Common Stock Equity | 11.76 Million | 7.61 Million | 6.36 Million | 3.63 Million | 3.34 Million | 4.2 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | 46 Thousand | 46 Thousand | 60 Thousand | 27.37 Thousand | 86.37 Thousand |
Total Debt | - | - | - | - | - | - |
Net Debt | -1.95 Million | -2.03 Million | -2.31 Million | -1.23 Million | -156.61 Thousand | -683.23 Thousand |
Breakdown | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 12.69 Million | 10.32 Million | 8.03 Million | 8.03 Million | 8.45 Million | 6.69 Million |
Total Current Assets | 2.11 Million | 3.16 Million | 2.19 Million | 2.19 Million | 3.38 Million | 3.42 Million |
Cash And Short Term Investments | 1.95 Million | 2.96 Million | 2.03 Million | 2.03 Million | 3.16 Million | 2.31 Million |
Cash and Cash Equivalents | 1.95 Million | 2.89 Million | 2.03 Million | 2.03 Million | 3.16 Million | 2.31 Million |
Short Term Investments | - | 63.36 Thousand | 46 Thousand | 46 Thousand | 46 Thousand | 46 Thousand |
Net Receivables | 104.28 Thousand | 114.08 Thousand | 83.91 Thousand | 83.91 Thousand | 166.23 Thousand | 48.58 Thousand |
Inventory | -49.42 Thousand | -114.08 Thousand | 1.00 | 1.00 | - | - |
Other Current Assets | 104.28 Thousand | 208.67 Thousand | 69.53 Thousand | 69.53 Thousand | 56.89 Thousand | 1.06 Million |
Total Non-Current Assets | 10.57 Million | 7.15 Million | 5.84 Million | 5.84 Million | 5.07 Million | 3.26 Million |
Net PPE | 9.34 Million | 5.92 Million | 108.66 Thousand | 108.66 Thousand | 22.53 Thousand | 11.42 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 1.23 Million | 1.23 Million | 5.73 Million | 5.73 Million | 5.04 Million | 3.25 Million |
Other Assets | - | -1.00 | 1.00 | 1.00 | - | 1.00 |
Total Liabilities | 927.76 Thousand | 312.38 Thousand | 421.23 Thousand | 421.23 Thousand | 437.27 Thousand | 330.02 Thousand |
Total Current Liabilities | 927.76 Thousand | 312.38 Thousand | 421.23 Thousand | 421.23 Thousand | 437.27 Thousand | 330.02 Thousand |
Account Payables | 699.26 Thousand | 100.65 Thousand | 230.25 Thousand | 230.25 Thousand | 241.81 Thousand | 216.68 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 228.49 Thousand | 211.73 Thousand | 190.97 Thousand | 190.97 Thousand | 195.45 Thousand | 113.33 Thousand |
Total Non Current Liabilities | - | - | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 11.76 Million | 10.01 Million | 7.61 Million | 7.61 Million | 8.02 Million | 6.36 Million |
Stock Holders Equity | 11.76 Million | 10.01 Million | 7.61 Million | 7.61 Million | 8.02 Million | 6.36 Million |
Common Stock | 22.19 Million | 19.8 Million | 16.16 Million | 16.16 Million | 16.13 Million | 12.94 Million |
Retained Earnings | -13.97 Million | -13.06 Million | -11.35 Million | -11.35 Million | -10.6 Million | -9.04 Million |
Accumulated other comprehensive income | 3.54 Million | 3.27 Million | 2.79 Million | 2.79 Million | 2.49 Million | 2.45 Million |
Common Stock Equity | 11.76 Million | 10.01 Million | 7.61 Million | 7.61 Million | 8.02 Million | 6.36 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | 63.36 Thousand | 46 Thousand | 46 Thousand | 46 Thousand | 46 Thousand |
Total Debt | - | - | - | - | - | - |
Net Debt | -1.95 Million | -2.89 Million | -2.03 Million | -2.03 Million | -3.16 Million | -2.31 Million |
HEHSF
000240
AKYA
ECT
SWRM
9976