AUD 0.01
(14.29%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 51.3 Thousand | - | 1500.00 | 110.32 Thousand | 66.82 Thousand | - |
Cost of Revenue | - | 10.78 Thousand | 2203.00 | 6025.00 | 26.5 Thousand | 2116.00 |
Gross Profit | 51.3 Thousand | -10.78 Thousand | -703.00 | 104.29 Thousand | 40.32 Thousand | -2116.00 |
Operating Expenses | 2.36 Million | 1.08 Million | 1.08 Million | 1.68 Million | 699.57 Thousand | 1.09 Million |
Selling, General and Administrative Expenses | 2.35 Million | 1.05 Million | 1.08 Million | 1.68 Million | 699.57 Thousand | 1.09 Million |
Research and Development Expenses | 6156.00 | 33.61 Thousand | - | - | - | - |
Other Expenses | - | - | 1500.00 | 184.53 Thousand | 66.82 Thousand | 1.55 Million |
Cost and Expenses | 2.36 Million | 1.09 Million | 1.08 Million | 1.69 Million | 726.07 Thousand | 1.09 Million |
Operating Income | -2.3 Million | -1.09 Million | -1.08 Million | -1.69 Million | -726.08 Thousand | -1.09 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | - | 3.00 | -3.00 | -5.00 | -3.00 | 4.00 |
Earnings before Tax | -2.62 Million | -2.3 Million | -1.22 Million | -3.37 Million | -1.5 Million | -1.71 Million |
Net Income | -2.62 Million | -2.3 Million | -1.22 Million | -3.37 Million | -1.5 Million | -1.71 Million |
Earnings Per Share Basic | -0.00 | -0.01 | -0.01 | -0.02 | -0.03 | -0.03 |
Earnings Per Share Diluted | -0.00 | -0.01 | -0.01 | -0.02 | -0.03 | -0.03 |
Weighted Average Shares Outstanding | 728.09 Million | 379.6 Million | 224.48 Million | 142.27 Million | 56.52 Million | 51.94 Million |
Weighted Average Shares Outstanding (Diluted) | 728.06 Million | 379.6 Million | 224.48 Million | 142.27 Million | 56.52 Million | 51.94 Million |
Gross Margin | 1.00 | - | -0.47 | 0.95 | 0.60 | - |
EBIT Margin | -50.73 | - | -722.82 | -15.28 | -10.47 | - |
Profit Margin | -51.23 | - | -814.35 | -30.58 | -22.53 | - |
EBITDA | -2.6 Million | -2.29 Million | -1.21 Million | -3.36 Million | -1.47 Million | -1.71 Million |
Earnings Before Tax Margin | -45.00 | - | -724.29 | -15.33 | -10.87 | - |
Breakdown | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | 51.3 Thousand | - | - | - | - | 1500.00 |
Cost of Revenue | 15.01 Thousand | 13.83 Thousand | 9240.00 | 10.78 Thousand | 1547.00 | 2203.00 |
Gross Profit | 36.29 Thousand | -13.83 Thousand | -9240.00 | -10.78 Thousand | -1547.00 | -703.00 |
Operating Expenses | 921.95 Thousand | 1.71 Million | 575.7 Thousand | 1.08 Million | 509.66 Thousand | 1.08 Million |
Selling, General and Administrative Expenses | 915.79 Thousand | 1.43 Million | 575.7 Thousand | - | 509.66 Thousand | - |
Research and Development Expenses | 6156.00 | - | 33.61 Thousand | - | - | - |
Other Expenses | - | - | - | - | - | 1500.00 |
Cost and Expenses | 921.95 Thousand | 1.71 Million | 584.94 Thousand | 1.09 Million | 511.21 Thousand | 1.08 Million |
Operating Income | -870.64 Thousand | -1.71 Million | -584.95 Thousand | -1.09 Million | -511.21 Thousand | -1.08 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 15.42 Thousand | -3.00 | - | 3.00 | 3.00 | -3.00 |
Earnings before Tax | -915.38 Thousand | -1.71 Million | -749.64 Thousand | -2.3 Million | -1.55 Million | -1.22 Million |
Net Income | -915.38 Thousand | -1.71 Million | -749.64 Thousand | -2.3 Million | -1.55 Million | -1.22 Million |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | - | -0.01 | - |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | - | -0.01 | - |
Weighted Average Shares Outstanding | 1 Billion | 434.12 Million | 379.6 Million | 379.6 Million | 280.21 Million | 224.48 Million |
Weighted Average Shares Outstanding (Diluted) | 1.02 Billion | 434.04 Million | 379.6 Million | 379.6 Million | 280.21 Million | 224.48 Million |
Gross Margin | 0.71 | - | - | - | - | -0.47 |
EBIT Margin | -18.56 | - | - | - | - | - |
Profit Margin | -17.84 | - | - | - | - | -814.35 |
EBITDA | -952.07 Thousand | -1.65 Million | -575.71 Thousand | - | -509.66 Thousand | - |
Earnings Before Tax Margin | -16.97 | - | - | - | - | -724.29 |
HEHSF
000240
AKYA
ECT
SWRM
9976