AUD 0.0
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | - | - | 257.59 Thousand | - | 87.45 Thousand | 207.47 Thousand |
Cost of Revenue | 1.37 Million | 1.05 Million | 1.62 Million | 320.8 Thousand | 664.63 Thousand | 1.43 Million |
Gross Profit | -1.37 Million | -1.05 Million | -1.36 Million | -320.8 Thousand | -577.18 Thousand | -1.22 Million |
Operating Expenses | 3.01 Million | 3.98 Million | 4.04 Million | 2.27 Million | 3.45 Million | 7.43 Million |
Selling, General and Administrative Expenses | 2.22 Million | 4 Million | 4.04 Million | 2.27 Million | 3.45 Million | 2.14 Million |
Research and Development Expenses | 788.43 Thousand | 437.17 Thousand | 542.03 Thousand | 411.86 Thousand | 754.78 Thousand | 1.75 Million |
Other Expenses | - | 15.68 Thousand | 531.31 Thousand | 827.7 Thousand | 2.29 Million | 1.63 Million |
Cost and Expenses | 4.38 Million | 5.04 Million | 5.66 Million | 2.59 Million | 3.83 Million | 8.87 Million |
Operating Income | -4.38 Million | -5.04 Million | -5.41 Million | -2.59 Million | -3.75 Million | -4.2 Million |
Interest Expense | 83.83 Thousand | 96.23 Thousand | 311.83 Thousand | 102.88 Thousand | 614.37 Thousand | 265.75 Thousand |
Income Tax Expense | -1.41 Million | -734.96 Thousand | -598.99 Thousand | -554.76 Thousand | -924.44 Thousand | -1.52 Million |
Earnings before Tax | -5.12 Million | -5.15 Million | -5.77 Million | -2.42 Million | -2.99 Million | -8.9 Million |
Net Income | -3.71 Million | -4.41 Million | -5.17 Million | -1.86 Million | -2.06 Million | -8.9 Million |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.02 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.02 |
Weighted Average Shares Outstanding | 2 Billion | 1.59 Billion | 1.23 Billion | 826.58 Million | 435.91 Million | 355.46 Million |
Weighted Average Shares Outstanding (Diluted) | 2 Billion | 1.59 Billion | 1.23 Billion | 826.38 Million | 435.89 Million | 355.45 Million |
Gross Margin | - | - | -5.29 | - | -6.60 | -5.93 |
EBIT Margin | - | - | -18.38 | - | -38.47 | -17.39 |
Profit Margin | - | - | -20.10 | - | -23.65 | -42.91 |
EBITDA | -3.08 Million | -3.99 Million | -4.28 Million | -2 Million | -1.99 Million | -9.56 Million |
Earnings Before Tax Margin | - | - | -21.00 | - | -42.89 | -20.29 |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 1.13 Million | 756.43 | 573.63 Thousand | 525.16 Thousand | 1.05 Million | 531.33 Thousand |
Gross Profit | -1.13 Million | -756.43 | -573.63 Thousand | -525.16 Thousand | -1.05 Million | -531.33 Thousand |
Operating Expenses | 4.37 Million | 1640.28 | 1.99 Million | 1.58 Million | 3.98 Million | 2.27 Million |
Selling, General and Administrative Expenses | - | 1002.91 | 1.99 Million | 1.6 Million | - | 2.27 Million |
Research and Development Expenses | - | 637.37 | 151.07 | 224.39 | - | 212.78 |
Other Expenses | 8820.00 | - | - | 14.68 Thousand | 15.68 Thousand | - |
Cost and Expenses | 5.51 Million | 2396.71 | 2.56 Million | 2.11 Million | 5.04 Million | 2.8 Million |
Operating Income | -5.51 Million | -2396.71 | -2.56 Million | -2.11 Million | -5.04 Million | -2.8 Million |
Interest Expense | 83.83 Thousand | 34.32 Thousand | 49.51 Thousand | 50.63 Thousand | 96.23 Thousand | 45.59 Thousand |
Income Tax Expense | -1.41 Million | -860.86 Thousand | -549.39 Thousand | -454.35 Thousand | -734.96 Thousand | -280.61 Thousand |
Earnings before Tax | -5.12 Million | -1483.25 | -2.78 Million | -2.27 Million | -5.15 Million | -2.87 Million |
Net Income | -3.71 Million | -1483.25 | -2.23 Million | -1.82 Million | -4.41 Million | -2.59 Million |
Earnings Per Share Basic | - | - | -0.00 | -0.00 | - | -0.00 |
Earnings Per Share Diluted | - | - | -0.00 | -0.00 | - | -0.00 |
Weighted Average Shares Outstanding | 2 Billion | 2.14 Billion | 1.87 Billion | 1.59 Billion | 1.59 Billion | 1.59 Billion |
Weighted Average Shares Outstanding (Diluted) | 2 Billion | 2.13 Billion | 1.87 Billion | 1.59 Billion | 1.59 Billion | 1.59 Billion |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | - | -1673.66 | -1.99 Million | -1.58 Million | - | -2.27 Million |
Earnings Before Tax Margin | - | - | - | - | - | - |
SWRM
9976
AX8
MOFG
SCABY
6136