USD 30.56
(-6.11%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 162.59 Million | 213.87 Million | 198.73 Million | 191.58 Million | 174.89 Million | 128.77 Million |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 162.59 Million | 213.87 Million | 198.73 Million | 191.58 Million | 174.89 Million | 128.77 Million |
Operating Expenses | 162.59 Million | 4.27 Million | -109.25 Million | -178.26 Million | -124.69 Million | -67.96 Million |
Selling, General and Administrative Expenses | 83.31 Million | 84.03 Million | 82.07 Million | 79.17 Million | 76.41 Million | 54.24 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 79.28 Million | -35.73 Million | -191.33 Million | -257.44 Million | -201.11 Million | -122.2 Million |
Cost and Expenses | 162.59 Million | 4.27 Million | -109.25 Million | -178.26 Million | -124.69 Million | -67.96 Million |
Operating Income | 24.83 Million | 111.09 Million | 89.47 Million | 13.32 Million | 50.2 Million | 60.8 Million |
Interest Expense | 105.44 Million | 30.4 Million | 20.48 Million | 31.82 Million | 38.79 Million | 22.84 Million |
Income Tax Expense | 3.97 Million | 15.76 Million | 19.99 Million | 6.69 Million | 6.57 Million | 7.61 Million |
Earnings before Tax | 24.83 Million | 76.59 Million | 89.47 Million | 13.32 Million | 50.2 Million | 37.96 Million |
Net Income | 20.85 Million | 60.83 Million | 69.48 Million | 6.62 Million | 43.63 Million | 30.35 Million |
Earnings Per Share Basic | 1.33 | 3.89 | 4.38 | 0.41 | 2.93 | 2.48 |
Earnings Per Share Diluted | 1.33 | 3.87 | 4.37 | 0.41 | 2.93 | 2.48 |
Weighted Average Shares Outstanding | 15.67 Million | 15.64 Million | 15.87 Million | 16.1 Million | 14.86 Million | 12.21 Million |
Weighted Average Shares Outstanding (Diluted) | 15.72 Million | 15.7 Million | 15.9 Million | 16.11 Million | 14.88 Million | 12.23 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.23 | 0.55 | 0.48 | 0.11 | 0.32 | 0.52 |
Profit Margin | 0.13 | 0.28 | 0.35 | 0.03 | 0.25 | 0.24 |
EBITDA | 37.4 Million | 86.75 Million | 91.04 Million | 17.87 Million | 52.95 Million | 47.01 Million |
Earnings Before Tax Margin | 0.15 | 0.52 | 0.45 | 0.07 | 0.29 | 0.47 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 42.92 Million | 94.19 Million | 78.88 Million | 268.02 Million | 69.2 Million | 44.43 Million |
Cost of Revenue | 30.8 Million | 21.41 Million | 9.39 Million | 18.41 Million | 3.81 Million | - |
Gross Profit | 12.12 Million | 72.78 Million | 69.48 Million | 249.61 Million | 65.38 Million | 44.43 Million |
Operating Expenses | 52.01 Million | 6.88 Million | 5.84 Million | 36.26 Million | 9.45 Million | -33.09 Million |
Selling, General and Administrative Expenses | 52.01 Million | 22.67 Million | 29.34 Million | - | 700 Thousand | 20.12 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 12.73 Million | -6.88 Million | -5.84 Million | -36.26 Million | -9.45 Million | -53.21 Million |
Cost and Expenses | 82.82 Million | 73.32 Million | 74.65 Million | 243.19 Million | 66.68 Million | -33.09 Million |
Operating Income | -32.98 Million | 24.5 Million | 8.47 Million | 24.83 Million | 2.52 Million | 11.34 Million |
Interest Expense | 36.17 Million | 36.42 Million | 34.8 Million | 18.7 Million | 5.61 Million | 28.99 Million |
Income Tax Expense | -34.49 Million | 5.05 Million | 958 Thousand | 3.97 Million | -208 Thousand | 2.2 Million |
Earnings before Tax | -130.2 Million | 20.87 Million | 4.22 Million | 24.83 Million | 2.52 Million | 11.34 Million |
Net Income | -95.7 Million | 15.81 Million | 3.26 Million | 20.85 Million | 2.73 Million | 9.13 Million |
Earnings Per Share Basic | -6.07 | 1.00 | 0.21 | - | 0.17 | 0.58 |
Earnings Per Share Diluted | -6.07 | 1.00 | 0.21 | - | 0.17 | 0.58 |
Weighted Average Shares Outstanding | 15.77 Million | 15.76 Million | 15.72 Million | 15.67 Million | 15.69 Million | 15.68 Million |
Weighted Average Shares Outstanding (Diluted) | 15.77 Million | 15.78 Million | 15.77 Million | 15.72 Million | 15.75 Million | 15.71 Million |
Gross Margin | 0.28 | 0.77 | 0.88 | 0.93 | 0.94 | 1.00 |
EBIT Margin | -2.40 | -0.04 | -0.05 | - | 0.04 | 0.29 |
Profit Margin | -2.23 | 0.17 | 0.04 | 0.08 | 0.04 | 0.21 |
EBITDA | -103.05 Million | -3.63 Million | -4.25 Million | - | 2.52 Million | 12.8 Million |
Earnings Before Tax Margin | -0.77 | 0.26 | 0.11 | 0.09 | 0.04 | 0.26 |
SCABY
6136
ECT
7712
AVER
SKYH