USD 4.75
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 45.17 Million | 40.5 Million | 41.06 Million | 37.6 Million | 37.45 Million | 29.99 Million |
Cost of Revenue | 4.01 Million | 5.5 Million | 8.09 Million | 7.95 Million | 8.07 Million | 7.37 Million |
Gross Profit | 41.15 Million | 35 Million | 32.96 Million | 29.65 Million | 29.38 Million | 22.61 Million |
Operating Expenses | 18.73 Million | 24.97 Million | 22.91 Million | 24.52 Million | 19.1 Million | 11.89 Million |
Selling, General and Administrative Expenses | 17.84 Million | 2.39 Million | 2.48 Million | 2.47 Million | 1.74 Million | 0.12 |
Research and Development Expenses | 899 Thousand | 0.26 | 0.26 | 0.16 | 0.28 | 0.15 |
Other Expenses | - | -24.97 Million | -22.91 Million | -24.52 Million | -19.1 Million | 148.6 Thousand |
Cost and Expenses | 22.75 Million | 30.48 Million | 31 Million | 32.47 Million | 27.34 Million | 21.13 Million |
Operating Income | 22.41 Million | 10.02 Million | 10.05 Million | 5.12 Million | 10.27 Million | 3.77 Million |
Interest Expense | 46 Thousand | 66.35 Thousand | 127.3 Thousand | 162.73 Thousand | 162.76 Thousand | 135 Thousand |
Income Tax Expense | 3.86 Million | 2.35 Million | 1.43 Million | 1.27 Million | 3.81 Million | 4.43 Million |
Earnings before Tax | 16.43 Million | 10.4 Million | 10.48 Million | 5.98 Million | 10.52 Million | 8.2 Million |
Net Income | 13 Million | 8.21 Million | 8.2 Million | 3.87 Million | 6.08 Million | 4.58 Million |
Earnings Per Share Basic | 0.22 | 0.15 | 0.16 | 0.08 | 0.11 | 79.84 Million |
Earnings Per Share Diluted | 0.22 | 0.15 | 0.16 | 0.08 | 0.11 | 79.84 Million |
Weighted Average Shares Outstanding | 57.85 Million | 59.08 Million | 60.11 Million | 60.34 Million | 60.34 Million | 0.06 |
Weighted Average Shares Outstanding (Diluted) | 57.85 Million | 59.08 Million | 60.11 Million | 60.34 Million | 60.34 Million | 0.06 |
Gross Margin | 0.91 | 0.86 | 0.80 | 0.79 | 0.78 | 0.75 |
EBIT Margin | 0.42 | 0.35 | 0.37 | 0.27 | 0.40 | 0.02 |
Profit Margin | 0.29 | 0.20 | 0.20 | 0.10 | 0.16 | 0.15 |
EBITDA | 19.01 Million | 14.23 Million | 14.07 Million | 9.25 Million | 13.71 Million | 7.64 Million |
Earnings Before Tax Margin | 0.50 | 0.25 | 0.24 | 0.14 | 0.27 | 0.13 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 14.2 Million | 14.56 Million | 52.02 Million | 14.1 Million | 12.13 Million | 12.27 Million |
Cost of Revenue | 1.66 Million | 1.71 Million | 6.38 Million | 1.65 Million | 1.48 Million | 1.52 Million |
Gross Profit | 12.54 Million | 12.84 Million | 45.64 Million | 12.45 Million | 10.64 Million | 10.74 Million |
Operating Expenses | 3.75 Million | 7.08 Million | 28.87 Million | 8.35 Million | 6.6 Million | 7.09 Million |
Selling, General and Administrative Expenses | 640 Thousand | 162 Thousand | - | 576 Thousand | 474 Thousand | 853 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 90 Thousand | -7.08 Million | -28.87 Million | -8.35 Million | -6.6 Million | -7.09 Million |
Cost and Expenses | 8.38 Million | 8.8 Million | 35.25 Million | 10 Million | 8.09 Million | 8.62 Million |
Operating Income | 5.82 Million | 5.75 Million | 16.76 Million | 4.1 Million | 4.03 Million | 3.65 Million |
Interest Expense | 13 Thousand | 21 Thousand | 46 Thousand | 10 Thousand | 12.68 Thousand | 8725.92 |
Income Tax Expense | 1.41 Million | 1.36 Million | 4.26 Million | 1.15 Million | 1 Million | 943.49 Thousand |
Earnings before Tax | 6.53 Million | 6.05 Million | 18.13 Million | 4.61 Million | 4.24 Million | 4.24 Million |
Net Income | 5.02 Million | 4.35 Million | 13 Million | 3.36 Million | 3.07 Million | 3.23 Million |
Earnings Per Share Basic | 0.09 | 0.08 | - | 0.06 | 0.06 | 0.06 |
Earnings Per Share Diluted | 0.09 | 0.08 | - | 0.06 | 0.06 | 0.06 |
Weighted Average Shares Outstanding | 61.96 Million | 57.85 Million | 57.85 Million | 57.85 Million | 57.85 Million | 57.85 Million |
Weighted Average Shares Outstanding (Diluted) | 61.96 Million | 57.85 Million | 57.85 Million | 57.85 Million | 57.85 Million | 57.85 Million |
Gross Margin | 0.88 | 0.88 | 0.88 | 0.88 | 0.88 | 0.88 |
EBIT Margin | 0.49 | 0.47 | - | 0.37 | 0.42 | 0.38 |
Profit Margin | 0.35 | 0.30 | 0.25 | 0.24 | 0.25 | 0.26 |
EBITDA | 6.91 Million | 6.86 Million | - | 5.19 Million | 5.04 Million | 4.66 Million |
Earnings Before Tax Margin | 0.41 | 0.40 | 0.32 | 0.29 | 0.33 | 0.30 |
000240
AKYA
PVW
SWRM
9976
AX8