AUD 0.01
(-18.75%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 100.52 Thousand | 123.01 Thousand | 98.91 Thousand | 65.84 Thousand | - | 5453.00 |
Cost of Revenue | - | 136.3 Thousand | 113.96 Thousand | 17.89 Thousand | 1762.00 | 50.93 Thousand |
Gross Profit | 100.52 Thousand | -13.29 Thousand | -15.04 Thousand | 47.95 Thousand | -1762.00 | -45.48 Thousand |
Operating Expenses | 1.22 Million | 5.99 Million | 6.61 Million | 5.44 Million | 434.37 Thousand | 815.86 Thousand |
Selling, General and Administrative Expenses | 1.22 Million | 6.12 Million | 2.7 Million | 3.74 Million | 169.09 Thousand | 219.48 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 123.01 Thousand | 98.91 Thousand | 65.84 Thousand | 974.32 Thousand | - |
Cost and Expenses | 1.22 Million | 6.13 Million | 6.61 Million | 5.44 Million | 434.37 Thousand | 815.86 Thousand |
Operating Income | -1.12 Million | -6.13 Million | -6.51 Million | -5.37 Million | 589.18 Thousand | -763.34 Thousand |
Interest Expense | - | 4094.00 | 6547.00 | 2693.00 | 7817.00 | 361.00 |
Income Tax Expense | - | 4.00 | 105.46 Thousand | 68.53 Thousand | 980.38 Thousand | 651.8 Thousand |
Earnings before Tax | -1.83 Million | -6.08 Million | -6.51 Million | -5.37 Million | 455.06 Thousand | -763.7 Thousand |
Net Income | -1.83 Million | -6.08 Million | -6.51 Million | -5.37 Million | 455.06 Thousand | -1.41 Million |
Earnings Per Share Basic | -0.02 | -0.06 | -0.08 | -0.08 | -0.02 | -0.00 |
Earnings Per Share Diluted | -0.02 | -0.06 | -0.08 | -0.08 | -0.02 | -0.00 |
Weighted Average Shares Outstanding | 101.22 Million | 97.11 Million | 76.79 Million | 71.08 Million | 76.84 Million | 1.78 Billion |
Weighted Average Shares Outstanding (Diluted) | 101.22 Million | 97.11 Million | 76.79 Million | 71.08 Million | 76.84 Million | 1.78 Billion |
Gross Margin | 1.00 | -0.11 | -0.15 | 0.73 | - | -8.34 |
EBIT Margin | -18.66 | -48.77 | -64.69 | -81.37 | - | -139.99 |
Profit Margin | -18.23 | -49.49 | -65.90 | -81.68 | - | -259.58 |
EBITDA | -1.87 Million | -5.94 Million | -6.39 Million | -5.35 Million | -1.81 Million | -763.7 Thousand |
Earnings Before Tax Margin | -11.22 | -49.88 | -65.84 | -81.64 | - | -139.99 |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Revenue | 28.09 Thousand | 28.09 Thousand | 22.16 Thousand | 22.16 Thousand | 123.01 Thousand | 31.53 Thousand |
Cost of Revenue | 38.2 Thousand | - | 54.81 Thousand | - | 136.3 Thousand | 69.09 Thousand |
Gross Profit | -10.11 Thousand | 28.09 Thousand | -32.64 Thousand | 22.16 Thousand | -13.29 Thousand | -37.56 Thousand |
Operating Expenses | 238.06 Thousand | 238.06 Thousand | 376.35 Thousand | 609.71 Thousand | 5.99 Million | 1.95 Million |
Selling, General and Administrative Expenses | 238.06 Thousand | 238.06 Thousand | 376.35 Thousand | 376.35 Thousand | - | 2.01 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 56.19 Thousand | - | 44.33 Thousand | - | 123.01 Thousand | 63.07 Thousand |
Cost and Expenses | 238.06 Thousand | 238.06 Thousand | 376.35 Thousand | 609.71 Thousand | 6.13 Million | 2.02 Million |
Operating Income | -209.97 Thousand | -209.97 Thousand | -354.18 Thousand | -587.54 Thousand | -6.13 Million | -2.02 Million |
Interest Expense | - | - | 990.00 | - | 4094.00 | 1728.00 |
Income Tax Expense | -159.05 Thousand | -159.05 Thousand | -4.00 | - | 4.00 | 5.00 |
Earnings before Tax | -339.45 Thousand | -339.45 Thousand | -576.61 Thousand | -576.61 Thousand | -6.08 Million | -1.99 Million |
Net Income | -339.45 Thousand | -339.45 Thousand | -576.61 Thousand | -576.61 Thousand | -6.08 Million | -1.99 Million |
Earnings Per Share Basic | -0.00 | -0.00 | -0.01 | -0.01 | - | -0.02 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.01 | -0.01 | - | -0.02 |
Weighted Average Shares Outstanding | 100.4 Million | 100.4 Million | 102.05 Million | 102.05 Million | 97.11 Million | 98.46 Million |
Weighted Average Shares Outstanding (Diluted) | 100.38 Million | 100.38 Million | 102.05 Million | 102.05 Million | 97.11 Million | 98.46 Million |
Gross Margin | -0.36 | 1.00 | -1.47 | 1.00 | -0.11 | -1.19 |
EBIT Margin | -12.80 | -12.59 | -25.27 | -25.27 | - | -61.90 |
Profit Margin | -12.08 | -12.08 | -26.01 | -26.01 | -49.49 | -63.25 |
EBITDA | -359.73 Thousand | -353.69 Thousand | -560.13 Thousand | -560.13 Thousand | - | -1.95 Million |
Earnings Before Tax Margin | -7.47 | -7.47 | -15.98 | -26.51 | -49.88 | -64.09 |
CBG-R
MFA-PB
HII
HEHSF
000240
AKYA