USD 21.64
(-0.69%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 234.04 Million | 195.85 Million | 337.22 Million | -555.86 Million | 430.76 Million | 347.87 Million |
Cost of Revenue | 34.13 Million | 52.09 Million | 37.46 Million | 555.86 Million | 141.57 Million | 113.25 Million |
Gross Profit | 199.91 Million | 143.76 Million | 299.75 Million | -1.11 Billion | 289.19 Million | 234.62 Million |
Operating Expenses | 130.74 Million | 164.63 Million | -8.35 Million | -123.52 Million | -52.64 Million | 79 Million |
Selling, General and Administrative Expenses | 129.94 Million | 112.54 Million | 85.54 Million | 56.7 Million | 52.64 Million | 46.07 Million |
Research and Development Expenses | - | 800 Thousand | 400 Thousand | 3.20 | 0.50 | 0.48 |
Other Expenses | - | 128.82 Million | -93.89 Million | -180.23 Million | -105.29 Million | 32.92 Million |
Cost and Expenses | 164.88 Million | 164.63 Million | -8.35 Million | -123.52 Million | -52.64 Million | 79 Million |
Operating Income | 499.89 Million | -252.33 Million | 328.87 Million | -679.39 Million | 378.11 Million | 533.98 Million |
Interest Expense | 429.11 Million | 258.84 Million | 120.38 Million | 268.75 Million | 332.35 Million | 232.18 Million |
Income Tax Expense | - | 15.76 Million | 33.91 Million | -965.13 Million | 230.14 Million | 1.66 Million |
Earnings before Tax | 80.16 Million | -231.58 Million | 328.87 Million | -679.39 Million | 378.11 Million | 301.8 Million |
Net Income | 80.16 Million | -247.34 Million | 328.87 Million | -679.39 Million | 378.11 Million | 301.8 Million |
Earnings Per Share Basic | 0.46 | -2.40 | 2.66 | -6.01 | 3.21 | 2.88 |
Earnings Per Share Diluted | 0.46 | -2.40 | 2.63 | -6.01 | 3.17 | 2.86 |
Weighted Average Shares Outstanding | 102.21 Million | 103.15 Million | 110.7 Million | 113 Million | 112.74 Million | 104.73 Million |
Weighted Average Shares Outstanding (Diluted) | 103.57 Million | 103.15 Million | 118.46 Million | 113 Million | 116.94 Million | 105.44 Million |
Gross Margin | 0.85 | 0.73 | 0.89 | 2.00 | 0.67 | 0.67 |
EBIT Margin | 2.15 | -1.24 | 0.99 | 1.22 | 0.89 | 1.54 |
Profit Margin | 0.34 | -1.26 | 0.98 | 1.22 | 0.88 | 0.87 |
EBITDA | 504.09 Million | - | 433.01 Million | -679.39 Million | 381.43 Million | 94.77 Million |
Earnings Before Tax Margin | 2.14 | -1.29 | 0.98 | 1.22 | 0.88 | 1.53 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 242.56 Million | 214.52 Million | 236.99 Million | 113.99 Million | 205.45 Million | 105.51 Million |
Cost of Revenue | - | 9.51 Million | 7.84 Million | -166.27 Million | -543.55 Million | 9.78 Million |
Gross Profit | 242.56 Million | 205 Million | 229.15 Million | 280.27 Million | 749.01 Million | 95.73 Million |
Operating Expenses | 11.43 Million | 10.83 Million | 77.26 Million | 12.58 Million | 44.14 Million | 10.6 Million |
Selling, General and Administrative Expenses | 11.43 Million | 32.58 Million | 38.51 Million | 31.32 Million | - | 10.6 Million |
Research and Development Expenses | - | - | 200 Thousand | 200 Thousand | - | - |
Other Expenses | - | -32.58 Million | -77.26 Million | 80.65 Million | -126.16 Million | -131.11 Million |
Cost and Expenses | 11.43 Million | 40.76 Million | 85.75 Million | 12.58 Million | 44.14 Million | 10.6 Million |
Operating Income | 49.7 Million | 172.7 Million | 151.88 Million | 89.74 Million | 80.16 Million | -56.43 Million |
Interest Expense | 4.51 Million | 133.34 Million | 129.01 Million | 123.41 Million | 429.11 Million | 3.93 Million |
Income Tax Expense | 1.51 Million | 346 Thousand | 167 Thousand | -800 Thousand | -4.2 Million | -800 Thousand |
Earnings before Tax | 49.7 Million | 42.29 Million | 23.21 Million | 89.74 Million | 80.16 Million | -56.43 Million |
Net Income | 48.18 Million | 41.94 Million | 23.21 Million | 89.74 Million | 80.16 Million | -56.43 Million |
Earnings Per Share Basic | 0.38 | 0.32 | 0.14 | 0.80 | - | -0.55 |
Earnings Per Share Diluted | 0.37 | 0.32 | 0.14 | 0.76 | - | -0.55 |
Weighted Average Shares Outstanding | - | 103.44 Million | 103.17 Million | 101.91 Million | 102.21 Million | 101.91 Million |
Weighted Average Shares Outstanding (Diluted) | - | 105.17 Million | 105.24 Million | 107.69 Million | 103.57 Million | 101.91 Million |
Gross Margin | 1.00 | 0.96 | 0.97 | 2.46 | 3.65 | 0.91 |
EBIT Margin | 0.20 | 0.81 | 0.64 | 0.79 | - | -0.53 |
Profit Margin | 0.20 | 0.20 | 0.10 | 0.79 | 0.39 | -0.53 |
EBITDA | 49.7 Million | 173.5 Million | 152.68 Million | 89.74 Million | - | -56.43 Million |
Earnings Before Tax Margin | 0.20 | 0.81 | 0.64 | 0.79 | 0.39 | -0.53 |
HII
BSX
1928
AKYA
PVW
CBG-R