AUD 0.01
(-18.75%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 2.13 Million | 4.17 Million | 9.85 Million | 5.43 Million | 2.34 Million | 2.17 Million |
Total Current Assets | 2.04 Million | 3.92 Million | 9.55 Million | 5.17 Million | 2.34 Million | 2.17 Million |
Cash And Short Term Investments | 1.9 Million | 3.76 Million | 9.35 Million | 5.01 Million | 2.28 Million | 2.11 Million |
Cash and Cash Equivalents | 1.9 Million | 3.76 Million | 9.35 Million | 5.01 Million | 2.28 Million | 2.11 Million |
Short Term Investments | - | - | 38.96 Thousand | 38.96 Thousand | - | - |
Net Receivables | 87.08 Thousand | 59.95 Thousand | 122.17 Thousand | 103.66 Thousand | 17.5 Thousand | 55.23 Thousand |
Inventory | - | 1.00 | 40.87 Thousand | 20.31 Thousand | 32.94 Thousand | - |
Other Current Assets | 61.23 Thousand | 97.1 Thousand | 38.96 Thousand | 38.96 Thousand | 6250.00 | 3525.00 |
Total Non-Current Assets | 84.91 Thousand | 256.48 Thousand | 293.2 Thousand | 259.3 Thousand | 7714.00 | 8368.00 |
Net PPE | 84.91 Thousand | 256.48 Thousand | 293.2 Thousand | 259.3 Thousand | 7714.00 | 8368.00 |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | -256.48 Thousand | -293.2 Thousand | - | -7714.00 | -8368.00 |
Other Assets | - | - | - | - | -7714.00 | -8368.00 |
Total Liabilities | 672.68 Thousand | 1.08 Million | 870.25 Thousand | 1.25 Million | 125.21 Thousand | 405.03 Thousand |
Total Current Liabilities | 332.75 Thousand | 722.35 Thousand | 504.56 Thousand | 820.93 Thousand | 125.21 Thousand | 405.03 Thousand |
Account Payables | 70.88 Thousand | 134.61 Thousand | 295.51 Thousand | 410.22 Thousand | 33.67 Thousand | 271.66 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 19.49 Thousand | 82.78 Thousand | 70.91 Thousand | 59.2 Thousand | 28.85 Thousand | - |
Deferred Revenue | 41.5 Thousand | - | - | - | - | - |
Other Current Liabilities | 200.87 Thousand | 504.95 Thousand | 138.13 Thousand | 351.5 Thousand | 62.68 Thousand | 133.36 Thousand |
Total Non Current Liabilities | 339.92 Thousand | 359.41 Thousand | 365.69 Thousand | 431.34 Thousand | 300 Thousand | - |
Long-Term Debt | - | 59.41 Thousand | 65.69 Thousand | 131.34 Thousand | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 339.92 Thousand | 300 Thousand | 300 Thousand | 300 Thousand | 300 Thousand | - |
Other Liabilities | - | - | - | - | -300 Thousand | - |
Total Equity | 1.46 Million | 3.09 Million | 8.98 Million | 4.18 Million | 2.22 Million | 1.76 Million |
Stock Holders Equity | 1.46 Million | 3.09 Million | 8.98 Million | 4.18 Million | 2.22 Million | 1.76 Million |
Common Stock | 22.38 Million | 22.02 Million | 21.75 Million | 13.11 Million | 35.75 Million | 35.75 Million |
Retained Earnings | -23.96 Million | -22.12 Million | -16.04 Million | -9.52 Million | -34.29 Million | -34.75 Million |
Accumulated other comprehensive income | 3.03 Million | 3.19 Million | 3.26 Million | 587.12 Thousand | 760.57 Thousand | 764.5 Thousand |
Common Stock Equity | 1.46 Million | 3.09 Million | 8.98 Million | 4.18 Million | 2.22 Million | 1.76 Million |
Capital Lease Obligation | 59.41 Thousand | 59.41 Thousand | 136.6 Thousand | 190.54 Thousand | - | - |
Total Investments | - | - | 38.96 Thousand | 38.96 Thousand | - | - |
Total Debt | 19.49 Thousand | 142.2 Thousand | 136.6 Thousand | 190.54 Thousand | 28.85 Thousand | - |
Net Debt | -1.88 Million | -3.62 Million | -9.21 Million | -4.82 Million | -2.26 Million | -2.11 Million |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 2.13 Million | 2.13 Million | 2.98 Million | 2.98 Million | 9.85 Million | 4.17 Million |
Total Current Assets | 2.04 Million | 2.04 Million | 2.79 Million | 2.79 Million | 9.55 Million | 3.92 Million |
Cash And Short Term Investments | 1.9 Million | 1.9 Million | 2.66 Million | 2.66 Million | 9.35 Million | 3.76 Million |
Cash and Cash Equivalents | 1.9 Million | 1.9 Million | 2.66 Million | 2.66 Million | 9.35 Million | 3.76 Million |
Short Term Investments | - | - | - | - | 38.96 Thousand | - |
Net Receivables | 87.08 Thousand | 59.33 Thousand | 38.6 Thousand | 38.6 Thousand | 122.17 Thousand | 59.95 Thousand |
Inventory | - | - | - | - | 40.87 Thousand | 1.00 |
Other Current Assets | 61.23 Thousand | 88.98 Thousand | 87.7 Thousand | 87.7 Thousand | 38.96 Thousand | 97.1 Thousand |
Total Non-Current Assets | 84.91 Thousand | 84.91 Thousand | 191.57 Thousand | 191.57 Thousand | 293.2 Thousand | 256.48 Thousand |
Net PPE | 84.91 Thousand | 84.91 Thousand | 191.57 Thousand | 191.57 Thousand | 293.2 Thousand | 256.48 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | -256.48 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 672.68 Thousand | 672.68 Thousand | 819.32 Thousand | 819.32 Thousand | 870.25 Thousand | 1.08 Million |
Total Current Liabilities | 332.75 Thousand | 332.75 Thousand | 469.32 Thousand | 469.32 Thousand | 504.56 Thousand | 722.35 Thousand |
Account Payables | 70.88 Thousand | 70.88 Thousand | 104.34 Thousand | 104.34 Thousand | 295.51 Thousand | 134.61 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 19.49 Thousand | - | 44.82 Thousand | - | 70.91 Thousand | 82.78 Thousand |
Deferred Revenue | 41.5 Thousand | - | -44.82 Thousand | - | - | - |
Other Current Liabilities | 200.87 Thousand | 261.87 Thousand | 364.97 Thousand | 364.97 Thousand | 138.13 Thousand | 504.95 Thousand |
Total Non Current Liabilities | 339.92 Thousand | 339.92 Thousand | 350 Thousand | 350 Thousand | 365.69 Thousand | 359.41 Thousand |
Long-Term Debt | - | - | 50 Thousand | 50 Thousand | 65.69 Thousand | 59.41 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 339.92 Thousand | 339.92 Thousand | 300 Thousand | 300 Thousand | 300 Thousand | 300 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.46 Million | 1.46 Million | 2.16 Million | 2.16 Million | 8.98 Million | 3.09 Million |
Stock Holders Equity | 1.46 Million | 1.46 Million | 2.16 Million | 2.16 Million | 8.98 Million | 3.09 Million |
Common Stock | 22.38 Million | 22.38 Million | 22.38 Million | 22.38 Million | 21.75 Million | 22.02 Million |
Retained Earnings | -23.96 Million | -23.96 Million | -23.28 Million | -23.28 Million | -16.04 Million | -22.12 Million |
Accumulated other comprehensive income | 3.03 Million | 3.03 Million | 3.05 Million | 3.05 Million | 3.26 Million | 3.19 Million |
Common Stock Equity | 1.46 Million | 1.46 Million | 2.16 Million | 2.16 Million | 8.98 Million | 3.09 Million |
Capital Lease Obligation | 59.41 Thousand | 59.41 Thousand | 94.82 Thousand | 94.82 Thousand | 136.6 Thousand | 59.41 Thousand |
Total Investments | - | - | - | - | 38.96 Thousand | - |
Total Debt | 19.49 Thousand | - | 50 Thousand | 50 Thousand | 136.6 Thousand | 142.2 Thousand |
Net Debt | -1.88 Million | -1.9 Million | -2.61 Million | -2.61 Million | -9.21 Million | -3.62 Million |
CBG-R
MFA-PB
HII
HEHSF
000240
AKYA