USD 8.9
(1.37%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 7.88 Billion | 7.49 Billion | 7.31 Billion | 5.59 Billion | 8.24 Billion | 8.47 Billion |
Cost of Revenue | 4.11 Billion | 1.62 Billion | 1.77 Billion | 1.54 Billion | 1.9 Billion | 1.9 Billion |
Gross Profit | 3.77 Billion | 5.87 Billion | 5.53 Billion | 4.05 Billion | 6.34 Billion | 6.56 Billion |
Operating Expenses | 2.58 Billion | 4.71 Billion | 4.51 Billion | 4 Billion | 5.32 Billion | 5.41 Billion |
Selling, General and Administrative Expenses | 1.2 Billion | 1.08 Billion | 1 Billion | 790 Million | 1.24 Billion | 1.35 Billion |
Research and Development Expenses | - | 246 Million | 245 Million | 223 Million | 251 Million | 225 Million |
Other Expenses | 1.37 Billion | 3.63 Billion | 3.51 Billion | 3.21 Billion | 4.07 Billion | 1 Million |
Cost and Expenses | 6.69 Billion | 6.34 Billion | 6.29 Billion | 5.54 Billion | 7.22 Billion | 7.32 Billion |
Operating Income | 1.19 Billion | 1.15 Billion | 1.02 Billion | 36 Million | 1.02 Billion | 1.15 Billion |
Interest Expense | 4 Million | 3 Million | 5 Million | 3 Million | 8 Million | 5 Million |
Income Tax Expense | 262 Million | 273 Million | 237 Million | 89 Million | 256 Million | 266 Million |
Earnings before Tax | 1.15 Billion | 1.09 Billion | 1.01 Billion | 36 Million | 1 Billion | 1.13 Billion |
Net Income | 869 Million | 807 Million | 765 Million | -53 Million | 730 Million | 845 Million |
Earnings Per Share Basic | 16.75 | 15.57 | 14.77 | -1.03 | 14.17 | 16.13 |
Earnings Per Share Diluted | 16.75 | 15.56 | 14.76 | -1.03 | 14.16 | 16.13 |
Weighted Average Shares Outstanding | 51.88 Million | 51.82 Million | 51.77 Million | 51.7 Million | 51.49 Million | 52.39 Million |
Weighted Average Shares Outstanding (Diluted) | 51.88 Million | 51.85 Million | 51.81 Million | 51.7 Million | 51.53 Million | 52.39 Million |
Gross Margin | 0.48 | 0.78 | 0.76 | 0.72 | 0.77 | 0.77 |
EBIT Margin | 0.20 | 0.20 | 0.20 | 0.09 | 0.18 | 0.19 |
Profit Margin | 0.11 | 0.11 | 0.10 | -0.01 | 0.09 | 0.10 |
EBITDA | 1.58 Billion | 1.5 Billion | 1.45 Billion | 502 Million | 1.47 Billion | 1.63 Billion |
Earnings Before Tax Margin | 0.15 | 0.15 | 0.14 | 0.01 | 0.12 | 0.14 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 1.72 Billion | 1.72 Billion | 7.88 Billion | 3.86 Billion | 1.93 Billion | 4.01 Billion |
Cost of Revenue | 265 Million | 265 Million | 4.11 Billion | 2.06 Billion | 304 Million | 2.05 Billion |
Gross Profit | 1.45 Billion | 1.45 Billion | 3.77 Billion | 1.8 Billion | 1.63 Billion | 1.96 Billion |
Operating Expenses | 1.34 Billion | 1.34 Billion | 2.58 Billion | 1.3 Billion | 1.4 Billion | 1.28 Billion |
Selling, General and Administrative Expenses | 658 Million | 658 Million | - | 1.37 Billion | 907.5 Million | 1.34 Billion |
Research and Development Expenses | - | - | - | 149 Million | 149 Million | - |
Other Expenses | 61 Million | - | 136 Million | 72 Million | - | 64 Million |
Cost and Expenses | 1.6 Billion | 1.6 Billion | 6.69 Billion | 3.36 Billion | 1.7 Billion | 3.33 Billion |
Operating Income | 102 Million | 102 Million | 1.19 Billion | 505 Million | 252.5 Million | 686 Million |
Interest Expense | 1 Million | - | 4 Million | 2 Million | - | 2 Million |
Income Tax Expense | 39 Million | 39 Million | 262 Million | 107 Million | 53.5 Million | 155 Million |
Earnings before Tax | 112.5 Million | 112.5 Million | 1.15 Billion | 496 Million | 249.5 Million | 657 Million |
Net Income | 68 Million | 68 Million | 869 Million | 383 Million | 191.5 Million | 486 Million |
Earnings Per Share Basic | 1.32 | 1.31 | - | 7.38 | 3.69 | 9.38 |
Earnings Per Share Diluted | 1.31 | 1.31 | - | 7.37 | 3.69 | 9.38 |
Weighted Average Shares Outstanding | 51.62 Million | 51.73 Million | 51.85 Million | 51.87 Million | 51.87 Million | 51.83 Million |
Weighted Average Shares Outstanding (Diluted) | 51.9 Million | 51.89 Million | 51.88 Million | 51.95 Million | 51.87 Million | 51.83 Million |
Gross Margin | 0.85 | 0.85 | 0.48 | 0.47 | 0.84 | 0.49 |
EBIT Margin | 0.12 | 0.12 | - | 0.18 | 0.17 | 0.22 |
Profit Margin | 0.04 | 0.04 | 0.11 | 0.10 | 0.10 | 0.12 |
EBITDA | 203 Million | 203 Million | - | 703 Million | 332 Million | 878 Million |
Earnings Before Tax Margin | 0.06 | 0.06 | 0.15 | 0.13 | 0.13 | 0.17 |
NGMDF
CRS
1651
MCL
0J8W
DAU