Malaysian Resources Corporation Berhad (1651.KL)
MYR 0.5
(-2.91%)
MYR 0.5
(-2.91%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Revenue | 2.53 Billion | 3.2 Billion | 1.44 Billion | 1.19 Billion | 1.31 Billion |
| Cost of Revenue | 2.2 Billion | 2.75 Billion | 1.26 Billion | 946.4 Million | 1.02 Billion |
| Gross Profit | 330.54 Million | 445.95 Million | 180.04 Million | 253.07 Million | 297.55 Million |
| Operating Expenses | 105.07 Million | 255.02 Million | 234.18 Million | 176.52 Million | -239.55 Million |
| Selling, General and Administrative Expenses | 223.89 Million | 198.08 Million | 172.82 Million | 176.52 Million | 231.7 Million |
| Research and Development Expenses | - | - | - | - | - |
| Other Expenses | - | 22.22 Million | 24.36 Million | 28.66 Million | -471.26 Million |
| Cost and Expenses | 2.31 Billion | 3.01 Billion | 1.5 Billion | 1.12 Billion | 1.02 Billion |
| Operating Income | 34.53 Million | 169.97 Million | -21.1 Million | 129.8 Million | 58 Million |
| Interest Expense | 36.51 Million | 32 Million | 46.14 Million | 61.09 Million | 41.75 Million |
| Income Tax Expense | 33.21 Million | 100.78 Million | 54.58 Million | 22.85 Million | 34.26 Million |
| Earnings before Tax | 134.24 Million | 154.33 Million | 61.3 Million | -153.71 Million | 52.95 Million |
| Net Income | 101.03 Million | 64.84 Million | 15.83 Million | -177.37 Million | 23.73 Million |
| Earnings Per Share Basic | 0.02 | 0.01 | 0.00 | -0.04 | 0.01 |
| Earnings Per Share Diluted | 0.02 | 0.01 | 0.00 | -0.04 | 0.01 |
| Weighted Average Shares Outstanding | 4.47 Billion | 4.46 Billion | 4.44 Billion | 4.41 Billion | 4.4 Billion |
| Weighted Average Shares Outstanding (Diluted) | 4.46 Billion | 4.46 Billion | 4.44 Billion | 4.42 Billion | 4.41 Billion |
| Gross Margin | 0.13 | 0.14 | 0.12 | 0.21 | 0.23 |
| EBIT Margin | 0.03 | 0.07 | 0.02 | 0.16 | 0.09 |
| Profit Margin | 0.04 | 0.02 | 0.01 | -0.15 | 0.02 |
| EBITDA | 85.32 Million | 247.76 Million | 34.21 Million | -32.14 Million | 119.42 Million |
| Earnings Before Tax Margin | 0.01 | 0.05 | -0.01 | 0.11 | 0.04 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 372.15 Million | 476.19 Million | 692.16 Million | 2.53 Billion | 503.74 Million | 599.34 Million |
| Cost of Revenue | - | 445.9 Million | 464.62 Million | 2.2 Billion | 467.17 Million | 569.15 Million |
| Gross Profit | 372.15 Million | 30.28 Million | 227.53 Million | 330.54 Million | 36.56 Million | 30.19 Million |
| Operating Expenses | 299.98 Million | 435.69 Million | -1.43 Billion | 278.49 Million | 457.43 Million | 559.44 Million |
| Selling, General and Administrative Expenses | - | - | 223.89 Million | - | - | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 299.98 Million | - | - | 19.94 Million | - | - |
| Cost and Expenses | 299.98 Million | 435.69 Million | 774.24 Million | 2.48 Billion | 457.43 Million | 559.44 Million |
| Operating Income | 72.17 Million | 40.5 Million | 29.35 Million | 249.43 Million | 46.3 Million | 39.89 Million |
| Interest Expense | 26.94 Million | 23.88 Million | -50.37 Million | 36.51 Million | 30.16 Million | 28.86 Million |
| Income Tax Expense | -2.92 Million | 16 Million | 352 Thousand | 33.16 Million | 17.17 Million | 4.37 Million |
| Earnings before Tax | 48.35 Million | 18.95 Million | 79.72 Million | 134.24 Million | 18.67 Million | 15.29 Million |
| Net Income | 51.18 Million | 3 Million | 80.23 Million | 101.03 Million | 1.46 Million | 10.86 Million |
| Earnings Per Share Basic | 1.15 | 0.00 | 0.02 | - | 0.00 | 0.24 |
| Earnings Per Share Diluted | 1.15 | 0.00 | 0.02 | - | 0.00 | 0.24 |
| Weighted Average Shares Outstanding | 4.46 Billion | 4.46 Billion | 4.48 Billion | 4.47 Billion | 4.46 Billion | 4.46 Billion |
| Weighted Average Shares Outstanding (Diluted) | 4.46 Billion | 4.46 Billion | 4.46 Billion | 4.46 Billion | 4.46 Billion | 4.46 Billion |
| Gross Margin | 1.00 | 0.06 | 0.33 | 0.13 | 0.07 | 0.05 |
| EBIT Margin | 0.20 | 0.09 | 0.04 | - | 0.10 | 0.07 |
| Profit Margin | 0.14 | 0.01 | 0.12 | 0.04 | 0.00 | 0.02 |
| EBITDA | 75.29 Million | 42.83 Million | 29.35 Million | - | 48.84 Million | 44.16 Million |
| Earnings Before Tax Margin | 0.19 | 0.09 | 0.04 | 0.10 | 0.09 | 0.07 |
0QS4
SLDPW
8803
SWGAY
NGMDF
CRS