USD 0.07
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 331.4 Thousand | 152.35 Thousand | 137.64 Thousand | 47.29 Thousand | - | - |
Cost of Revenue | 857.4 Thousand | 705.58 Thousand | 45.42 Thousand | 12.91 Thousand | - | - |
Gross Profit | -525.99 Thousand | -553.23 Thousand | 92.22 Thousand | 34.38 Thousand | - | - |
Operating Expenses | 7.52 Million | 4.24 Million | 7.76 Million | 2.64 Million | 132.14 Thousand | 1.65 Million |
Selling, General and Administrative Expenses | 7.52 Million | 4.24 Million | 7.76 Million | 2.64 Million | 132.14 Thousand | 1.66 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 57 Thousand | - | - | - | - |
Cost and Expenses | 8.37 Million | 4.94 Million | 7.8 Million | 2.65 Million | 132.14 Thousand | 1.65 Million |
Operating Income | -8.04 Million | -4.79 Million | -7.67 Million | -2.61 Million | -132.14 Thousand | -1.66 Million |
Interest Expense | 1.23 Million | 1.01 Million | 1.22 Million | 672.19 Thousand | - | - |
Income Tax Expense | 33.79 Thousand | 3179.00 | 2956.00 | 12.16 Thousand | -1199.00 | - |
Earnings before Tax | -9.32 Million | -5.57 Million | -7.1 Million | -3.65 Million | -156.34 Thousand | -1.79 Million |
Net Income | -9.36 Million | -5.57 Million | -7.1 Million | -3.67 Million | -156.34 Thousand | -1.79 Million |
Earnings Per Share Basic | -0.06 | -0.06 | -0.10 | -0.14 | -0.03 | -0.09 |
Earnings Per Share Diluted | -0.06 | -0.06 | -0.10 | -0.14 | -0.03 | -0.09 |
Weighted Average Shares Outstanding | 167.66 Million | 90.1 Million | 68.67 Million | 27.04 Million | 4.75 Million | 19.65 Million |
Weighted Average Shares Outstanding (Diluted) | 167.66 Million | 90.1 Million | 68.67 Million | 27.04 Million | 4.75 Million | 19.65 Million |
Gross Margin | -1.59 | -3.63 | 0.67 | 0.73 | - | - |
EBIT Margin | -22.33 | -27.18 | -49.80 | -51.36 | - | - |
Profit Margin | -28.25 | -36.61 | -51.63 | -77.61 | - | - |
EBITDA | -7.4 Million | -4.14 Million | -5.16 Million | -2.22 Million | -132.14 Thousand | -1.66 Million |
Earnings Before Tax Margin | -24.28 | -31.47 | -55.73 | -55.21 | - | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 14.92 Thousand | 47.39 Thousand | 168.65 Thousand | 331.4 Thousand | 115.81 Thousand | 22.54 Thousand |
Cost of Revenue | 165.68 Thousand | 193.33 Thousand | 259.68 Thousand | 857.4 Thousand | 42.5 Thousand | 188.55 Thousand |
Gross Profit | -150.76 Thousand | -145.93 Thousand | -91.02 Thousand | -525.99 Thousand | 73.31 Thousand | -166 Thousand |
Operating Expenses | 522.18 Thousand | 1.33 Million | 2.1 Million | 7.52 Million | 2.16 Million | 1.91 Million |
Selling, General and Administrative Expenses | 522.18 Thousand | 1.33 Million | 2.1 Million | - | 1.99 Million | 1.91 Million |
Research and Development Expenses | - | 131.32 Thousand | 491.52 Thousand | - | 230.18 Thousand | 230.18 Thousand |
Other Expenses | 407.00 | 407.00 | 5080.00 | 13.21 Thousand | 8134.00 | - |
Cost and Expenses | 687.87 Thousand | 1.53 Million | 2.36 Million | 8.37 Million | 2.21 Million | 2.1 Million |
Operating Income | -672.95 Thousand | -1.48 Million | -2.19 Million | -8.04 Million | -2.09 Million | -2.07 Million |
Interest Expense | 765.56 Thousand | 306.86 Thousand | 313.2 Thousand | 1.23 Million | 217.06 Thousand | 303.93 Thousand |
Income Tax Expense | - | 3.00 | 25.47 Thousand | 33.79 Thousand | 679.00 | 7645.00 |
Earnings before Tax | -950.86 Thousand | -1.82 Million | -2.54 Million | -9.32 Million | -2.28 Million | -2.38 Million |
Net Income | -950.86 Thousand | -1.82 Million | -2.57 Million | -9.36 Million | -2.28 Million | -2.39 Million |
Earnings Per Share Basic | -0.00 | -0.01 | -0.01 | - | -0.01 | -0.01 |
Earnings Per Share Diluted | -0.00 | -0.01 | -0.01 | - | -0.01 | -0.01 |
Weighted Average Shares Outstanding | 215.87 Million | 204.98 Million | 199.12 Million | 167.66 Million | 184.58 Million | 164.13 Million |
Weighted Average Shares Outstanding (Diluted) | 215.87 Million | 204.98 Million | 199.12 Million | 167.66 Million | 184.58 Million | 164.13 Million |
Gross Margin | -10.10 | -3.08 | -0.54 | -1.59 | 0.63 | -7.36 |
EBIT Margin | -34.38 | -27.68 | -12.12 | - | -16.49 | -84.32 |
Profit Margin | -63.71 | -38.54 | -15.26 | -28.25 | -19.71 | -106.19 |
EBITDA | -513.05 Thousand | -1.31 Million | -2.04 Million | - | -1.9 Million | -1.9 Million |
Earnings Before Tax Margin | -45.09 | -31.31 | -13.02 | -24.28 | -18.10 | -92.24 |
CRS
1651
0QS4
0J8W
DAU
SWGAY