USD 0.07
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 6.94 Million | 6.84 Million | 8.84 Million | 14.56 Million | 472.33 Thousand | 2.21 Million |
Total Current Assets | 1.32 Million | 566.83 Thousand | 2.14 Million | 6.47 Million | 472.33 Thousand | 2.07 Million |
Cash And Short Term Investments | 514.83 Thousand | 131.45 Thousand | 1.74 Million | 266.34 Thousand | 472.33 Thousand | 2.01 Million |
Cash and Cash Equivalents | 514.83 Thousand | 131.45 Thousand | 1.74 Million | 266.34 Thousand | 472.33 Thousand | 2.01 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 355.22 Thousand | 243.37 Thousand | 311.28 Thousand | 145.3 Thousand | - | - |
Inventory | 209.28 Thousand | 76.77 Thousand | 12.89 Thousand | 9713.00 | - | - |
Other Current Assets | 250.46 Thousand | 115.23 Thousand | 71.97 Thousand | 6.04 Million | 325.59 Thousand | 69.77 Thousand |
Total Non-Current Assets | 5.61 Million | 6.28 Million | 6.69 Million | 8.09 Million | 211.17 Thousand | 131.85 Thousand |
Net PPE | 30.87 Thousand | 162.8 Thousand | 18.27 Thousand | 27.49 Thousand | 26.24 Thousand | 4078.00 |
Good Will And Intangible Assets | 5.58 Million | 6.11 Million | 6.68 Million | 8.06 Million | 184.93 Thousand | 127.77 Thousand |
Good Will | 1.69 Million | 1.67 Million | 1.66 Million | 1.8 Million | - | - |
Intangible Assets | 3.89 Million | 4.44 Million | 5.01 Million | 6.25 Million | 184.93 Thousand | 127.77 Thousand |
Long-Term Investments | - | - | - | 26.45 Thousand | - | - |
Tax Assets | - | - | - | -295.71 Thousand | - | - |
Other Non Current Assets | - | - | - | 269.26 Thousand | - | - |
Other Assets | - | - | - | - | -211.17 Thousand | - |
Total Liabilities | 9 Million | 9.11 Million | 7.18 Million | 15.25 Million | 39.27 Thousand | 750.94 Thousand |
Total Current Liabilities | 3.29 Million | 1.73 Million | 1.23 Million | 9.75 Million | 39.27 Thousand | 750.94 Thousand |
Account Payables | 971.07 Thousand | 1.44 Million | 878.48 Thousand | 820.36 Thousand | 656.47 Thousand | 282.12 Thousand |
Tax Payables | 25.47 Thousand | - | - | - | - | - |
Short Term Debt | 2.16 Million | 200.2 Thousand | 325 Thousand | 2.52 Million | 319.16 Thousand | 298.84 Thousand |
Deferred Revenue | 52.3 Thousand | 36.78 Thousand | -295.58 Thousand | 20.87 Thousand | -975.63 Thousand | - |
Other Current Liabilities | 98.2 Thousand | 50.62 Thousand | 325 Thousand | 6.38 Million | 39.27 Thousand | 169.97 Thousand |
Total Non Current Liabilities | 5.71 Million | 7.38 Million | 5.95 Million | 5.5 Million | - | - |
Long-Term Debt | 5.71 Million | 7.16 Million | 5.6 Million | 4.58 Million | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | 219.07 Thousand | 345.76 Thousand | 922.59 Thousand | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -2.06 Million | -2.26 Million | 1.65 Million | -692.25 Thousand | 433.05 Thousand | 1.25 Million |
Stock Holders Equity | -2.06 Million | -2.26 Million | 1.65 Million | -692.25 Thousand | 433.05 Thousand | 1.25 Million |
Common Stock | 21.35 Million | 15.07 Million | 14.19 Million | 6.81 Million | 509.43 Thousand | 3.42 Million |
Retained Earnings | -29.3 Million | -20.6 Million | -15.81 Million | -8.7 Million | -156.34 Thousand | -2.87 Million |
Accumulated other comprehensive income | 5.88 Million | 3.27 Million | 3.27 Million | 1.2 Million | - | - |
Common Stock Equity | -2.06 Million | -2.26 Million | 1.65 Million | -692.25 Thousand | 433.05 Thousand | 1.25 Million |
Capital Lease Obligation | 27.11 Thousand | 44.07 Thousand | - | - | 24.62 Thousand | - |
Total Investments | - | - | - | 26.45 Thousand | - | - |
Total Debt | 7.88 Million | 7.4 Million | 5.6 Million | 7.1 Million | 319.16 Thousand | 298.84 Thousand |
Net Debt | 7.36 Million | 7.27 Million | 3.85 Million | 6.83 Million | -153.17 Thousand | -1.71 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 6.21 Million | 6.29 Million | 6.94 Million | 6.94 Million | 8.52 Million | 8.92 Million |
Total Current Assets | 915.21 Thousand | 866.23 Thousand | 1.32 Million | 1.32 Million | 2.84 Million | 3.01 Million |
Cash And Short Term Investments | 224.04 Thousand | 445.62 Thousand | 514.83 Thousand | 514.83 Thousand | 1.66 Million | 1.26 Million |
Cash and Cash Equivalents | 224.04 Thousand | 445.62 Thousand | 514.83 Thousand | 514.83 Thousand | 1.66 Million | 1.26 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 50.85 Thousand | 102.68 Thousand | 355.22 Thousand | 355.22 Thousand | 367.66 Thousand | 233.11 Thousand |
Inventory | 533.71 Thousand | 187.81 Thousand | 209.28 Thousand | 209.28 Thousand | 83.66 Thousand | 78.67 Thousand |
Other Current Assets | 106.6 Thousand | 130.1 Thousand | 250.46 Thousand | 250.46 Thousand | 730.86 Thousand | 1.44 Million |
Total Non-Current Assets | 5.29 Million | 5.43 Million | 5.61 Million | 5.61 Million | 5.67 Million | 5.9 Million |
Net PPE | 2602.00 | 9953.00 | 30.87 Thousand | 30.87 Thousand | 66.82 Thousand | 94.21 Thousand |
Good Will And Intangible Assets | 5.29 Million | 5.42 Million | 5.58 Million | 5.58 Million | 5.61 Million | 5.81 Million |
Good Will | 1.69 Million | 1.68 Million | 1.69 Million | 1.69 Million | 1.65 Million | 1.67 Million |
Intangible Assets | 3.59 Million | 3.73 Million | 3.89 Million | 3.89 Million | 3.95 Million | 4.14 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 9.94 Million | 9.28 Million | 9 Million | 9 Million | 8.64 Million | 8.27 Million |
Total Current Liabilities | 2.2 Million | 3.34 Million | 3.29 Million | 3.29 Million | 3.17 Million | 2.89 Million |
Account Payables | 1.14 Million | 998.36 Thousand | 971.07 Thousand | 971.07 Thousand | 837.13 Thousand | 641.02 Thousand |
Tax Payables | 25.47 Thousand | 25.47 Thousand | 25.47 Thousand | 25.47 Thousand | - | - |
Short Term Debt | 500.36 Thousand | 2.2 Million | 2.16 Million | 2.16 Million | 2.11 Million | 2.08 Million |
Deferred Revenue | 459.39 Thousand | 37.12 Thousand | 52.3 Thousand | 52.3 Thousand | 156.91 Thousand | 129.63 Thousand |
Other Current Liabilities | 98.2 Thousand | 98.2 Thousand | 98.2 Thousand | 98.2 Thousand | 58.67 Thousand | 44.61 Thousand |
Total Non Current Liabilities | 7.74 Million | 5.94 Million | 5.71 Million | 5.71 Million | 5.47 Million | 5.37 Million |
Long-Term Debt | 7.74 Million | 5.94 Million | 5.71 Million | 5.71 Million | 5.33 Million | 5.16 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | 145 Thousand | 215 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -3.72 Million | -2.98 Million | -2.06 Million | -2.06 Million | -122.46 Thousand | 652.29 Thousand |
Stock Holders Equity | -3.72 Million | -2.98 Million | -2.06 Million | -2.06 Million | -122.46 Thousand | 652.29 Thousand |
Common Stock | 22.56 Million | 22.35 Million | 21.35 Million | 21.35 Million | 21.29 Million | 18.26 Million |
Retained Earnings | -32.07 Million | -31.12 Million | -29.3 Million | -29.3 Million | -26.72 Million | -25.05 Million |
Accumulated other comprehensive income | 5.78 Million | 5.78 Million | 5.88 Million | 5.88 Million | 5.3 Million | 7.44 Million |
Common Stock Equity | -3.72 Million | -2.98 Million | -2.06 Million | -2.06 Million | -122.46 Thousand | 652.29 Thousand |
Capital Lease Obligation | - | 6829.00 | 27.11 Thousand | 27.11 Thousand | 68 Thousand | 94.51 Thousand |
Total Investments | - | - | - | - | - | - |
Total Debt | 8.24 Million | 8.15 Million | 7.88 Million | 7.88 Million | 7.44 Million | 7.24 Million |
Net Debt | 8.01 Million | 7.7 Million | 7.36 Million | 7.36 Million | 5.78 Million | 5.98 Million |
CRS
1651
0QS4
0J8W
DAU
SWGAY