CAD 0.06
(-21.43%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | - | 3825.00 | 5196.00 | 30.99 Thousand | 16.82 Thousand | 23.41 Thousand |
Gross Profit | - | -3825.00 | -5196.00 | -30.99 Thousand | -16.82 Thousand | -23.41 Thousand |
Operating Expenses | 975.88 Thousand | 2.74 Million | 4.34 Million | 2.72 Million | 7.39 Million | 1.59 Million |
Selling, General and Administrative Expenses | 975.88 Thousand | 817.95 Thousand | 792.75 Thousand | 910.15 Thousand | 1.1 Million | 793.62 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | 94.72 Thousand | 59.86 Thousand | - | - |
Cost and Expenses | 975.88 Thousand | 2.74 Million | 4.34 Million | 2.75 Million | 7.41 Million | 1.61 Million |
Operating Income | -975.88 Thousand | -2.74 Million | -4.42 Million | -2.73 Million | -7.41 Million | -1.61 Million |
Interest Expense | - | 18.85 Thousand | - | - | 9846.00 | 26.19 Thousand |
Income Tax Expense | - | 18.85 Thousand | -71.53 Thousand | 25.18 Thousand | -155.03 Thousand | 26.19 Thousand |
Earnings before Tax | -984.92 Thousand | -2.79 Million | -4.18 Million | -2.72 Million | -7.42 Million | -1.79 Million |
Net Income | -984.92 Thousand | -2.79 Million | -4.18 Million | -2.72 Million | -7.42 Million | -1.79 Million |
Earnings Per Share Basic | -0.01 | -0.02 | -0.03 | -0.02 | -0.12 | -0.05 |
Earnings Per Share Diluted | -0.01 | -0.02 | -0.03 | -0.02 | -0.12 | -0.05 |
Weighted Average Shares Outstanding | 159.47 Million | 159.32 Million | 138.19 Million | 113.51 Million | 63.89 Million | 36.11 Million |
Weighted Average Shares Outstanding (Diluted) | 159.46 Million | 159.32 Million | 138.19 Million | 113.51 Million | 63.89 Million | 36.11 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -975.88 Thousand | -2.74 Million | -4.24 Million | -2.5 Million | -7.39 Million | -1.59 Million |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 540.00 | 624.00 | -330.00 | - | 960.00 | 960.00 |
Gross Profit | -540.00 | -624.00 | 330.00 | - | -960.00 | -960.00 |
Operating Expenses | 721.32 Thousand | 709.32 Thousand | 126.24 | 984.92 Thousand | 250.57 Thousand | 248.73 Thousand |
Selling, General and Administrative Expenses | 133.95 Thousand | 109.49 Thousand | 198.53 | - | 101.68 Thousand | 115.05 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 587.36 Thousand | - | 59.61 Thousand | - | - | - |
Cost and Expenses | 721.86 Thousand | 709.94 Thousand | 126.24 | 984.92 Thousand | 251.53 Thousand | 249.69 Thousand |
Operating Income | -721.86 Thousand | -709.94 Thousand | -198.20 | -978.43 Thousand | -250.3 Thousand | -267.52 Thousand |
Interest Expense | 242.00 | 82.00 | - | - | - | - |
Income Tax Expense | 242.00 | 82.00 | -43.81 Thousand | - | 1231.00 | -17.82 Thousand |
Earnings before Tax | -723.96 Thousand | -710.06 Thousand | -126.24 | -984.92 Thousand | -252.76 Thousand | -231.87 Thousand |
Net Income | -723.96 Thousand | -710.06 Thousand | -126.24 | -984.92 Thousand | -252.76 Thousand | -231.87 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | - | - | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | - | - | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 216.93 Million | 198.27 Million | 88.28 Million | 159.47 Million | 195.46 Million | 195.46 Million |
Weighted Average Shares Outstanding (Diluted) | 216.93 Million | 198.27 Million | 51.46 Million | 159.46 Million | 195.46 Million | 195.46 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -721.32 Thousand | -709.32 Thousand | -197.56 | - | -248.8 Thousand | -267.1 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
SWGAY
NGMDF
CRS
WNGRF
MCL
0J8W