Madhav Copper Limited (MCL.NS)
INR 62.41
(5.0%)
INR 62.41
(5.0%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 355 Million | - | 1.22 Billion | 3.83 Billion | 2.02 Billion | 2.12 Billion |
| Cost of Revenue | 367.23 Million | 22.5 Million | 1.19 Billion | 3.66 Billion | 1.9 Billion | 2.02 Billion |
| Gross Profit | -12.23 Million | -22.5 Million | 27.29 Million | 169.46 Million | 113.66 Million | 100.74 Million |
| Operating Expenses | 13.2 Million | 24.12 Million | 53.04 Million | 104.49 Million | 48.26 Million | 28.74 Million |
| Selling, General and Administrative Expenses | 13.2 Million | 24.12 Million | 3.78 Million | 11.41 Thousand | 5.27 Million | 1.86 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | -2000.00 | 8.32 Million | 945 Thousand | 6.08 Million | 74.07 Thousand |
| Cost and Expenses | 332.79 Million | 46.63 Million | 1.24 Billion | 3.76 Billion | 1.95 Billion | 2.05 Billion |
| Operating Income | 22.2 Million | -46.63 Million | -19.05 Thousand | 65.87 Thousand | 63.67 Thousand | 71.71 Thousand |
| Interest Expense | 6.66 Million | 5.66 Million | 8.69 Million | 8.27 Million | 10.56 Million | 10.43 Million |
| Income Tax Expense | -717 Thousand | -8.59 Million | 5.51 Million | 16.16 Million | 16.26 Million | 22.77 Million |
| Earnings before Tax | 11.55 Million | -52.73 Million | -18.88 Million | 60.84 Million | 60.76 Million | 59.18 Million |
| Net Income | 12.27 Million | -44.14 Million | -24.39 Million | 44.68 Million | 44.49 Million | 36.41 Million |
| Earnings Per Share Basic | 0.45 | -1.63 | -0.90 | 1.65 | 1.64 | 1.48 |
| Earnings Per Share Diluted | 0.45 | -1.63 | -0.90 | 1.65 | 1.64 | 1.48 |
| Weighted Average Shares Outstanding | 27.14 Million | 27.14 Million | 27.14 Million | 27.14 Million | 27.14 Million | 24.6 Million |
| Weighted Average Shares Outstanding (Diluted) | 27.14 Million | 27.14 Million | 27.14 Million | 27.14 Million | 27.14 Million | 24.64 Million |
| Gross Margin | -0.03 | - | 0.02 | 0.04 | 0.06 | 0.05 |
| EBIT Margin | 0.09 | - | 0.01 | 0.02 | 0.05 | 0.04 |
| Profit Margin | 0.03 | - | -0.02 | 0.01 | 0.02 | 0.02 |
| EBITDA | 32.9 Million | -24.12 Million | 18.62 Million | 92.18 Million | 87.18 Million | 89.43 Million |
| Earnings Before Tax Margin | 0.06 | - | -0.00 | 0.00 | 0.00 | 0.00 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 257.25 Million | 244.89 Million | 145.75 Million | 355 Million | 134.71 Million | 60.16 Million |
| Cost of Revenue | 229.99 Million | 210.38 Million | 134.68 Million | 351.56 Million | 131.92 Million | 65.12 Million |
| Gross Profit | 27.26 Million | 34.5 Million | 11.07 Million | 3.43 Million | 2.78 Million | -4.96 Million |
| Operating Expenses | 16.77 Million | 2.83 Million | 15.07 Million | 34.29 Million | 8.32 Million | 6.14 Million |
| Selling, General and Administrative Expenses | 16.77 Million | 2.83 Million | 15.07 Million | - | 8.32 Million | 6.14 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | - | 671.75 Thousand |
| Cost and Expenses | 246.76 Million | 213.22 Million | 149.75 Million | 385.85 Million | 140.25 Million | 71.26 Million |
| Operating Income | 10.48 Million | 31.66 Million | -4 Million | -30.85 Million | -5.53 Million | -11.1 Million |
| Interest Expense | 3.06 Million | 3.05 Million | 3.15 Million | 5.65 Million | 2.04 Million | 314.76 Thousand |
| Income Tax Expense | -371.76 Thousand | 488.92 Thousand | -3.63 Million | -716.29 Thousand | 3.23 Million | -159.63 Thousand |
| Earnings before Tax | 9.06 Million | 11.69 Million | 38.36 Million | 11.55 Million | -5.77 Million | -10.74 Million |
| Net Income | 9.43 Million | 11.2 Million | 42 Million | 12.27 Million | -9 Million | -10.58 Million |
| Earnings Per Share Basic | 0.35 | 0.82 | 1.55 | - | -0.33 | -0.39 |
| Earnings Per Share Diluted | 0.35 | 0.82 | 1.55 | - | -0.33 | -0.39 |
| Weighted Average Shares Outstanding | 27.14 Million | 13.66 Million | 27.16 Million | 27.14 Million | 27.14 Million | 27.14 Million |
| Weighted Average Shares Outstanding (Diluted) | 27.14 Million | 13.66 Million | 27.16 Million | 27.14 Million | 27.14 Million | 27.14 Million |
| Gross Margin | 0.11 | 0.14 | 0.08 | 0.01 | 0.02 | -0.08 |
| EBIT Margin | 0.06 | 0.08 | 0.01 | - | -0.01 | -0.11 |
| Profit Margin | 0.04 | 0.05 | 0.29 | 0.03 | -0.07 | -0.18 |
| EBITDA | 16.22 Million | 18.42 Million | 782.04 Thousand | - | -840.01 Thousand | -6.57 Million |
| Earnings Before Tax Margin | 0.04 | 0.13 | -0.03 | -0.09 | -0.04 | -0.18 |
0J8W
DAU
SWGAY
FALC
CUV
WNGRF