USD 0.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | 16.56 Million | 35.76 Million | 13.97 Million | 2.45 Million | 1.29 Million |
Cost of Revenue | - | 14.44 Million | 28.18 Million | 10.3 Million | 1.93 Million | 7.55 Million |
Gross Profit | - | 2.12 Million | 7.58 Million | 3.66 Million | 516 Thousand | -6.26 Million |
Operating Expenses | 3.74 Million | 14.48 Million | 22.96 Million | 13.33 Million | 19.28 Million | 8.85 Million |
Selling, General and Administrative Expenses | 3.74 Million | 14.48 Million | 22.96 Million | 13.33 Million | 19.28 Million | 8.85 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 1.96 Million | 2.3 Million | - | -40 Thousand | 44.38 Thousand |
Cost and Expenses | 3.74 Million | 28.92 Million | 51.14 Million | 23.64 Million | 21.22 Million | 8.85 Million |
Operating Income | -3.74 Million | -12.35 Million | -15.37 Million | -9.66 Million | -18.77 Million | -7.55 Million |
Interest Expense | 1.23 Million | 650 Thousand | 1.88 Million | 2.43 Million | 2.59 Million | 345.65 Thousand |
Income Tax Expense | - | 10.78 Million | 3.7 Million | 1.69 Million | -7.68 Million | 44.82 Thousand |
Earnings before Tax | -5.13 Million | -16.61 Million | -64.6 Million | -11.49 Million | -28.98 Million | -7.86 Million |
Net Income | -19.01 Million | -27.39 Million | -68.31 Million | -13.18 Million | -21.29 Million | -7.86 Million |
Earnings Per Share Basic | -5.92 | -12.11 | -42.88 | -21.92 | -75.40 | -94.64 |
Earnings Per Share Diluted | -5.92 | -12.11 | -42.88 | -21.92 | -75.40 | -94.64 |
Weighted Average Shares Outstanding | 2.53 Million | 2.26 Million | 1.59 Million | 601.43 Thousand | 282.45 Thousand | 83.05 Thousand |
Weighted Average Shares Outstanding (Diluted) | 2.53 Million | 2.26 Million | 1.59 Million | 601.43 Thousand | 282.45 Thousand | 83.05 Thousand |
Gross Margin | - | 0.13 | 0.21 | 0.26 | 0.21 | -4.83 |
EBIT Margin | - | -0.48 | -0.22 | -0.54 | -9.85 | -4.75 |
Profit Margin | - | -1.65 | -1.91 | -0.94 | -8.69 | -6.07 |
EBITDA | -3.74 Million | -7.89 Million | -2.92 Million | -6.74 Million | -25.22 Million | -7.04 Million |
Earnings Before Tax Margin | - | -0.75 | -0.43 | -0.69 | -7.66 | -5.83 |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | -11.78 Million | - | 3.83 Million | 3.89 Million | 4.05 Million | 16.56 Million |
Cost of Revenue | 10.1 Million | - | 2.78 Million | 3.31 Million | 4 Million | 14.44 Million |
Gross Profit | -21.88 Million | - | 1.04 Million | 584 Thousand | 53 Thousand | 2.12 Million |
Operating Expenses | -3.82 Million | 3.74 Million | 2.47 Million | 2.37 Million | 2.73 Million | 14.48 Million |
Selling, General and Administrative Expenses | -3.82 Million | - | 2.47 Million | 2.37 Million | 2.73 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 282 Thousand | 299 Thousand | 2000.00 | 11 Thousand | 4000.00 | 1.96 Million |
Cost and Expenses | -13.93 Million | 3.74 Million | 5.26 Million | 5.68 Million | 6.73 Million | 28.92 Million |
Operating Income | 2.62 Million | -3.74 Million | -1.9 Million | -1.78 Million | -2.67 Million | -12.35 Million |
Interest Expense | 106 Thousand | -1.23 Million | 253 Thousand | 590 Thousand | 287 Thousand | 650 Thousand |
Income Tax Expense | 70 Thousand | -3.74 Million | 288 Thousand | 2.03 Million | 388 Thousand | 10.78 Million |
Earnings before Tax | 2.21 Million | -19.01 Million | -1.07 Million | -3.23 Million | -3.07 Million | -16.61 Million |
Net Income | -11.6 Million | -19.01 Million | -1.11 Million | -5.26 Million | -3.46 Million | -27.39 Million |
Earnings Per Share Basic | -4.39 | - | -0.43 | -2.16 | -1.52 | - |
Earnings Per Share Diluted | -129.65 | - | -0.43 | -2.16 | -1.52 | - |
Weighted Average Shares Outstanding | 2.64 Million | 2.53 Million | 2.6 Million | 2.43 Million | 2.28 Million | 2.26 Million |
Weighted Average Shares Outstanding (Diluted) | 89.54 Thousand | 2.53 Million | 2.6 Million | 2.43 Million | 2.28 Million | 2.26 Million |
Gross Margin | 1.86 | - | 0.27 | 0.15 | 0.01 | 0.13 |
EBIT Margin | -0.18 | - | -0.29 | -0.33 | -0.53 | - |
Profit Margin | 0.99 | - | -0.29 | -1.35 | -0.85 | -1.65 |
EBITDA | 2.14 Million | - | -1.09 Million | -1.29 Million | -2.14 Million | - |
Earnings Before Tax Margin | -0.22 | - | -0.50 | -0.46 | -0.66 | -0.75 |
8891
82318
002858
MYDS
IRKT
8138