AMG Holdings Co.,Ltd. (8891.T)
JPY 1562.0
(-0.57%)
JPY 1562.0
(-0.57%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Revenue | 29.08 Billion | 22.8 Billion | 16.35 Billion | 13.1 Billion | 10.35 Billion |
| Cost of Revenue | 24.42 Billion | 18.95 Billion | 13.22 Billion | 10.74 Billion | 8.41 Billion |
| Gross Profit | 4.66 Billion | 3.84 Billion | 3.13 Billion | 2.36 Billion | 1.93 Billion |
| Operating Expenses | 2.84 Billion | 2.41 Billion | 1.71 Billion | 1.38 Billion | 1.02 Billion |
| Selling, General and Administrative Expenses | 518.8 Million | 389.15 Million | 354.31 Million | 224.57 Million | 1.07 Billion |
| Research and Development Expenses | - | 0.14 | 0.08 | 0.16 | 0.09 |
| Other Expenses | 2.32 Billion | 50.99 Million | 35.94 Million | 22.46 Million | 121.54 Million |
| Cost and Expenses | 27.27 Billion | 21.37 Billion | 14.93 Billion | 12.12 Billion | 9.43 Billion |
| Operating Income | 1.81 Billion | 1.43 Billion | 1.42 Billion | 983.25 Million | 789 Million |
| Interest Expense | 164.98 Million | 101.73 Million | 50.61 Million | 35.94 Million | 13.93 Million |
| Income Tax Expense | 590.2 Million | 244.85 Million | 492.93 Million | 283.12 Million | 224 Million |
| Earnings before Tax | 1.69 Billion | 3.2 Billion | 1.38 Billion | 2.11 Billion | 909 Million |
| Net Income | 1.09 Billion | 2.94 Billion | 881.98 Million | 1.82 Billion | 676 Million |
| Earnings Per Share Basic | 378.32 | 1024.73 | 306.91 | 637.81 | 236.55 |
| Earnings Per Share Diluted | 378.32 | 1024.73 | 306.91 | 637.81 | 236.55 |
| Weighted Average Shares Outstanding | 2.88 Million | 2.87 Million | 2.87 Million | 2.85 Million | 2.85 Million |
| Weighted Average Shares Outstanding (Diluted) | 2.88 Million | 2.87 Million | 2.87 Million | 2.85 Million | 2.85 Million |
| Gross Margin | 0.16 | 0.17 | 0.19 | 0.18 | 0.19 |
| EBIT Margin | 0.07 | 0.07 | 0.09 | 0.08 | 0.08 |
| Profit Margin | 0.04 | 0.13 | 0.05 | 0.14 | 0.07 |
| EBITDA | 1.93 Billion | 1.54 Billion | 1.5 Billion | 1.04 Billion | 843 Million |
| Earnings Before Tax Margin | 0.06 | 0.06 | 0.09 | 0.08 | 0.08 |
| Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 7.32 Billion | 29.08 Billion | 9.27 Billion | 6.63 Billion | 6.56 Billion | 6.61 Billion |
| Cost of Revenue | 6.24 Billion | 24.42 Billion | 7.76 Billion | 5.56 Billion | 5.52 Billion | 5.56 Billion |
| Gross Profit | 1.07 Billion | 4.66 Billion | 1.5 Billion | 1.06 Billion | 1.03 Billion | 1.05 Billion |
| Operating Expenses | 715 Million | 2.84 Billion | 734.16 Million | 667.78 Million | 722.58 Million | 720.21 Million |
| Selling, General and Administrative Expenses | 627 Million | - | 157.37 Million | 127.52 Million | 116.19 Million | 117.69 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 88 Million | 55.53 Million | 7.02 Million | 12.74 Million | 9.54 Million | 26.22 Million |
| Cost and Expenses | 6.96 Billion | 27.27 Billion | 8.5 Billion | 6.23 Billion | 6.25 Billion | 6.28 Billion |
| Operating Income | 356 Million | 1.81 Billion | 774.79 Million | 401.83 Million | 308.05 Million | 331.4 Million |
| Interest Expense | - | 164.98 Million | 40.28 Million | 43.09 Million | 41.55 Million | 40.05 Million |
| Income Tax Expense | 105 Million | 590.2 Million | 239.74 Million | 130.2 Million | 94.89 Million | 125.36 Million |
| Earnings before Tax | 338 Million | 1.69 Billion | 741.38 Million | 362.73 Million | 272.91 Million | 313.86 Million |
| Net Income | 224 Million | 1.09 Billion | 498.05 Million | 231.1 Million | 175.31 Million | 186.01 Million |
| Earnings Per Share Basic | 77.75 | - | 172.85 | 80.18 | 60.74 | 64.56 |
| Earnings Per Share Diluted | 77.75 | - | 172.85 | 80.18 | 60.74 | 64.56 |
| Weighted Average Shares Outstanding | 2.88 Million | 2.88 Million | 2.88 Million | 2.88 Million | 2.88 Million | 2.88 Million |
| Weighted Average Shares Outstanding (Diluted) | 2.88 Million | 2.88 Million | 2.88 Million | 2.88 Million | 2.88 Million | 2.88 Million |
| Gross Margin | 0.15 | 0.16 | 0.16 | 0.16 | 0.16 | 0.16 |
| EBIT Margin | 0.05 | - | 0.09 | 0.07 | 0.05 | 0.06 |
| Profit Margin | 0.03 | 0.04 | 0.05 | 0.03 | 0.03 | 0.03 |
| EBITDA | 387.5 Million | - | 803.47 Million | 437.82 Million | 337.73 Million | 380.85 Million |
| Earnings Before Tax Margin | 0.05 | 0.06 | 0.08 | 0.06 | 0.05 | 0.05 |
82318
002858
8424
IRKT
8138
STMH