JPY 1562.0
(-0.57%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Total Assets | 33.14 Billion | 28.92 Billion | 18.06 Billion | 14.96 Billion | 8.18 Billion |
Total Current Assets | 29.9 Billion | 25.49 Billion | 15.15 Billion | 12.5 Billion | 6.99 Billion |
Cash And Short Term Investments | 3.09 Billion | 3.86 Billion | 3.27 Billion | 2.97 Billion | 1.07 Billion |
Cash and Cash Equivalents | 3.09 Billion | 3.86 Billion | 3.27 Billion | 2.97 Billion | 1.07 Billion |
Short Term Investments | -433.68 Million | -553.45 Million | -365.71 Million | -205.11 Million | - |
Net Receivables | 2.7 Billion | 1.37 Billion | 1.93 Billion | 723.83 Million | 1.79 Billion |
Inventory | 23.69 Billion | 19.89 Billion | 9.57 Billion | 8.67 Billion | 4.05 Billion |
Other Current Assets | 406.75 Million | 367.21 Million | 378.71 Million | 130.76 Million | -2.86 Billion |
Total Non-Current Assets | 3.23 Billion | 3.43 Billion | 2.91 Billion | 2.46 Billion | 1.18 Billion |
Net PPE | 2.42 Billion | 2.49 Billion | 2.15 Billion | 1.9 Billion | 718.08 Million |
Good Will And Intangible Assets | 258.54 Million | 270.88 Million | 283.07 Million | 262.19 Million | 275 Million |
Good Will | 225.87 Million | 246.58 Million | 267.3 Million | 249.44 Million | 267 Million |
Intangible Assets | 32.67 Million | 24.3 Million | 15.77 Million | 12.75 Million | 8 Million |
Long-Term Investments | 556 Million | 670 Million | 475 Million | 294 Million | 194 Million |
Tax Assets | -556 Million | -670 Million | -475 Million | -294 Million | 8.18 Billion |
Other Non Current Assets | 556.86 Million | 670.1 Million | 475.65 Million | 294.72 Million | -8.18 Billion |
Other Assets | 2000.00 | 4000.00 | 3000.00 | 2000.00 | 898 Thousand |
Total Liabilities | 22.75 Billion | 19.44 Billion | 11.46 Billion | 9.2 Billion | 4.25 Billion |
Total Current Liabilities | 17.52 Billion | 14.69 Billion | 9.55 Billion | 7.66 Billion | 3.87 Billion |
Account Payables | 3.58 Billion | 2.79 Billion | 3.08 Billion | 1.96 Billion | 827 Million |
Tax Payables | 215.84 Million | 240.4 Million | 496.62 Million | 192.68 Million | - |
Short Term Debt | 12.36 Billion | 10.23 Billion | 4.87 Billion | 3.68 Billion | 2.32 Billion |
Deferred Revenue | 977.94 Million | 954.97 Million | 1.25 Billion | 1.62 Billion | -1.42 Billion |
Other Current Liabilities | 602.31 Million | 710.91 Million | 338.68 Million | 390.69 Million | 2.14 Billion |
Total Non Current Liabilities | 5.22 Billion | 4.75 Billion | 1.91 Billion | 1.53 Billion | 381 Million |
Long-Term Debt | 4.85 Billion | 4.39 Billion | 1.48 Billion | 1.3 Billion | 217.35 Million |
Deferred Revenue Non Current | 22.75 Billion | 19.44 Billion | 11.46 Billion | 9.2 Billion | 4.25 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - |
Other Non Current Liabilities | 372.56 Million | 357.96 Million | 429.79 Million | 230.42 Million | -2.86 Billion |
Other Liabilities | - | - | - | - | -1 Million |
Total Equity | 10.39 Billion | 9.47 Billion | 6.6 Billion | 5.75 Billion | 3.93 Billion |
Stock Holders Equity | 10.32 Billion | 9.41 Billion | 6.53 Billion | 5.7 Billion | 3.88 Billion |
Common Stock | 1.16 Billion | 1.16 Billion | 1.16 Billion | 1.16 Billion | 1.16 Billion |
Retained Earnings | 8.96 Billion | 8.07 Billion | 5.21 Billion | 4.37 Billion | 2.58 Billion |
Accumulated other comprehensive income | 49 Million | 21 Million | 20 Million | 27 Million | 15.69 Million |
Common Stock Equity | 10.32 Billion | 9.41 Billion | 6.53 Billion | 5.7 Billion | 3.88 Billion |
Capital Lease Obligation | - | - | - | - | - |
Total Investments | 122.31 Million | 116.54 Million | 109.28 Million | 88.88 Million | 194 Million |
Total Debt | 17.21 Billion | 14.62 Billion | 6.36 Billion | 4.99 Billion | 2.54 Billion |
Net Debt | 14.12 Billion | 10.76 Billion | 3.09 Billion | 2.02 Billion | 1.46 Billion |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | 32.82 Billion | 33.14 Billion | 33.14 Billion | 32.21 Billion | 31.78 Billion | 29.9 Billion |
Total Current Assets | 29.63 Billion | 29.9 Billion | 29.9 Billion | 28.91 Billion | 28.34 Billion | 26.49 Billion |
Cash And Short Term Investments | 2.7 Billion | 3.09 Billion | 3.09 Billion | 2.47 Billion | 2.39 Billion | 2.31 Billion |
Cash and Cash Equivalents | 2.7 Billion | 3.09 Billion | 3.09 Billion | 2.47 Billion | 2.39 Billion | 2.31 Billion |
Short Term Investments | - | -433.68 Million | -433.68 Million | 229 Thousand | 192 Thousand | 101 Thousand |
Net Receivables | 2.94 Billion | 2.7 Billion | 2.7 Billion | 2.38 Billion | 1.79 Billion | 1.37 Billion |
Inventory | 23.56 Billion | 23.69 Billion | 23.69 Billion | 23.63 Billion | 23.73 Billion | 22.2 Billion |
Other Current Assets | 414 Million | 406.75 Million | 406.75 Million | 424.96 Million | 416.41 Million | 601.24 Million |
Total Non-Current Assets | 3.19 Billion | 3.23 Billion | 3.23 Billion | 3.29 Billion | 3.43 Billion | 3.4 Billion |
Net PPE | 2.41 Billion | 2.42 Billion | 2.42 Billion | 2.4 Billion | 2.42 Billion | 2.43 Billion |
Good Will And Intangible Assets | 256 Million | 258.54 Million | 258.54 Million | 263.76 Million | 270.39 Million | 267.41 Million |
Good Will | 220 Million | 225.87 Million | 225.87 Million | 231.05 Million | 236.22 Million | 241.4 Million |
Intangible Assets | 36 Million | 32.67 Million | 32.67 Million | 32.71 Million | 34.16 Million | 26 Million |
Long-Term Investments | 532 Million | 556 Million | 556 Million | 630 Million | 740 Million | 704 Million |
Tax Assets | -839.26 Million | -556 Million | -556 Million | -630 Million | -740 Million | -704 Million |
Other Non Current Assets | 840.26 Million | 556.86 Million | 556.86 Million | 630.22 Million | 740.19 Million | 704.1 Million |
Other Assets | - | 2000.00 | 2000.00 | 2000.00 | 4000.00 | 2000.00 |
Total Liabilities | 22.24 Billion | 22.75 Billion | 22.75 Billion | 22.33 Billion | 22.05 Billion | 20.35 Billion |
Total Current Liabilities | 17.41 Billion | 17.52 Billion | 17.52 Billion | 16.33 Billion | 15.51 Billion | 15.15 Billion |
Account Payables | 3.02 Billion | 3.58 Billion | 3.58 Billion | 2.39 Billion | 2.06 Billion | 2.72 Billion |
Tax Payables | - | 215.84 Million | 215.84 Million | 84.21 Million | 198.42 Million | 81.52 Million |
Short Term Debt | 12.99 Billion | 12.36 Billion | 12.36 Billion | 12.74 Billion | 12.07 Billion | 11.09 Billion |
Deferred Revenue | -1.18 Million | 977.94 Million | 977.94 Million | 636.5 Million | 815.9 Million | 675.35 Million |
Other Current Liabilities | 1.39 Billion | 602.31 Million | 602.31 Million | 554.81 Million | 560.33 Million | 660.29 Million |
Total Non Current Liabilities | 4.83 Billion | 5.22 Billion | 5.22 Billion | 6 Billion | 6.53 Billion | 5.2 Billion |
Long-Term Debt | 4.5 Billion | 4.85 Billion | 4.85 Billion | 5.62 Billion | 6.15 Billion | 4.83 Billion |
Deferred Revenue Non Current | 511.85 Million | 571.59 Million | 22.75 Billion | 433.8 Million | 425.53 Million | 400.63 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 4.23 Billion | 372.56 Million | 372.56 Million | 381.73 Million | 377.26 Million | 361.98 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 10.58 Billion | 10.39 Billion | 10.39 Billion | 9.88 Billion | 9.73 Billion | 9.54 Billion |
Stock Holders Equity | 10.5 Billion | 10.32 Billion | 10.32 Billion | 9.81 Billion | 9.66 Billion | 9.47 Billion |
Common Stock | 1.16 Billion | 1.16 Billion | 1.16 Billion | 1.16 Billion | 1.16 Billion | 1.16 Billion |
Retained Earnings | 9.13 Billion | 8.96 Billion | 8.96 Billion | 8.46 Billion | 8.31 Billion | 8.13 Billion |
Accumulated other comprehensive income | 54 Million | 49 Million | 49 Million | 37 Million | 40 Million | 28 Million |
Common Stock Equity | 10.5 Billion | 10.32 Billion | 10.32 Billion | 9.81 Billion | 9.66 Billion | 9.47 Billion |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 532 Million | 122.31 Million | 122.31 Million | 630.22 Million | 740.19 Million | 704.1 Million |
Total Debt | 17.5 Billion | 17.21 Billion | 17.21 Billion | 18.37 Billion | 18.23 Billion | 15.93 Billion |
Net Debt | 14.79 Billion | 14.12 Billion | 14.12 Billion | 15.89 Billion | 15.83 Billion | 13.61 Billion |
82318
002858
8424
IRKT
8138
STMH