USD 0.01
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 13.34 Million | 30.98 Million | 57.18 Million | 45.01 Million | 31.09 Million | 15.21 Million |
Total Current Assets | 13.31 Million | 5.44 Million | 12.84 Million | 5.26 Million | 4.86 Million | 1.9 Million |
Cash And Short Term Investments | 961 Thousand | 1.52 Million | 5.57 Million | 2.12 Million | 3.33 Million | 761.35 Thousand |
Cash and Cash Equivalents | 961 Thousand | 1.52 Million | 5.57 Million | 2.12 Million | 3.33 Million | 761.35 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.3 Million | 514 Thousand | 690 Thousand | 889 Thousand | 427 Thousand | 150 Thousand |
Inventory | 894 Thousand | 2.67 Million | 3.5 Million | 1.79 Million | 611 Thousand | - |
Other Current Assets | 115 Thousand | 929 Thousand | 3.07 Million | 452 Thousand | 491 Thousand | 993.61 Thousand |
Total Non-Current Assets | 28 Thousand | 25.54 Million | 44.34 Million | 39.75 Million | 26.22 Million | 13.31 Million |
Net PPE | 8.36 Million | 15.96 Million | 17.17 Million | 16.35 Million | 14.7 Million | 8.32 Million |
Good Will And Intangible Assets | 284 Thousand | 9.53 Million | 25.89 Million | 20.49 Million | 7.38 Million | - |
Good Will | - | 1.52 Million | 7.42 Million | 7.22 Million | 1.07 Million | - |
Intangible Assets | 284 Thousand | 8.01 Million | 18.46 Million | 13.26 Million | 6.31 Million | - |
Long-Term Investments | 83.59 Thousand | - | 1.23 Million | 2.48 Million | 3.59 Million | 3.37 Million |
Tax Assets | -83.59 Thousand | - | 28 Thousand | 410 Thousand | 492 Thousand | - |
Other Non Current Assets | -8.61 Million | 41 Thousand | 13 Thousand | 13 Thousand | 47 Thousand | 1.6 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 13.97 Million | 13.94 Million | 22.95 Million | 18.18 Million | 7.5 Million | 6.09 Million |
Total Current Liabilities | 13.97 Million | 6.24 Million | 15.79 Million | 14.5 Million | 7.5 Million | 4.17 Million |
Account Payables | 1.17 Million | 1.8 Million | 3.35 Million | 1.82 Million | 738 Thousand | 511 Thousand |
Tax Payables | - | 120 Thousand | 2.6 Million | - | - | - |
Short Term Debt | 2.34 Million | 3.5 Million | 4.91 Million | 9.39 Million | 5.98 Million | 3.63 Million |
Deferred Revenue | 221 Thousand | - | 5.25 Million | 1.35 Million | 344 Thousand | - |
Other Current Liabilities | 10.23 Million | 931 Thousand | 2.27 Million | 1.92 Million | 441 Thousand | 33.6 Thousand |
Total Non Current Liabilities | 8.19 Million | 7.7 Million | 7.15 Million | 3.68 Million | - | 1.91 Million |
Long-Term Debt | 8.19 Million | 7.7 Million | 7.15 Million | 3.68 Million | - | 1.91 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | -3.68 Million | - | - |
Other Liabilities | -8.19 Million | - | - | - | - | - |
Total Equity | -631 Thousand | 17.03 Million | 34.23 Million | 26.83 Million | 23.59 Million | 9.12 Million |
Stock Holders Equity | -1.71 Million | 15.55 Million | 32.59 Million | 24.99 Million | 24.17 Million | 9.12 Million |
Common Stock | 3000.00 | 227 Thousand | 230 Thousand | 68 Thousand | 52 Thousand | 10.58 Thousand |
Retained Earnings | -152.13 Million | -133.11 Million | -115.75 Million | -51.38 Million | -37.08 Million | -10.69 Million |
Accumulated other comprehensive income | -56 Thousand | - | -134.99 Thousand | - | - | - |
Common Stock Equity | -1.71 Million | 15.55 Million | 32.59 Million | 24.99 Million | 24.17 Million | 9.12 Million |
Capital Lease Obligation | 7.95 Million | 7.05 Million | 5.74 Million | - | - | - |
Total Investments | 83.59 Thousand | - | 1.23 Million | 2.48 Million | 3.59 Million | 3.37 Million |
Total Debt | 2.34 Million | 11.2 Million | 12.07 Million | 13.08 Million | 5.98 Million | 5.54 Million |
Net Debt | 1.37 Million | 9.68 Million | 6.5 Million | 10.95 Million | 2.64 Million | 4.78 Million |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 13.34 Million | 13.34 Million | 25.68 Million | 26.21 Million | 28.7 Million | 30.98 Million |
Total Current Assets | 13.31 Million | 13.31 Million | 4.05 Million | 3.4 Million | 3.86 Million | 5.44 Million |
Cash And Short Term Investments | 961 Thousand | 961 Thousand | 1.7 Million | 1.04 Million | 921 Thousand | 1.52 Million |
Cash and Cash Equivalents | 961 Thousand | 961 Thousand | 1.7 Million | 1.04 Million | 921 Thousand | 1.52 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.3 Million | 1.3 Million | 650 Thousand | 636 Thousand | 392 Thousand | 514 Thousand |
Inventory | 894 Thousand | 10.94 Million | 1.3 Million | 1.39 Million | 2.01 Million | 2.67 Million |
Other Current Assets | 115 Thousand | 115 Thousand | 182 Thousand | 149 Thousand | 161 Thousand | 929 Thousand |
Total Non-Current Assets | 28 Thousand | 28 Thousand | 21.63 Million | 22.8 Million | 24.83 Million | 25.54 Million |
Net PPE | 8.36 Million | 8.36 Million | 13.26 Million | 13.8 Million | 15.43 Million | 15.96 Million |
Good Will And Intangible Assets | 284 Thousand | 284 Thousand | 8.32 Million | 8.96 Million | 9.35 Million | 9.53 Million |
Good Will | - | - | 1.52 Million | 1.52 Million | 1.52 Million | 1.52 Million |
Intangible Assets | 284 Thousand | 284 Thousand | 6.8 Million | 7.44 Million | 7.83 Million | 8.01 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | -8.61 Million | -8.61 Million | 41 Thousand | 41 Thousand | 41 Thousand | 41 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 13.97 Million | 13.97 Million | 14.46 Million | 14.57 Million | 14.52 Million | 13.94 Million |
Total Current Liabilities | 13.97 Million | 13.97 Million | 6.16 Million | 7.18 Million | 6.96 Million | 6.24 Million |
Account Payables | 1.17 Million | 1.17 Million | 2.04 Million | 2.27 Million | 2.17 Million | 1.8 Million |
Tax Payables | - | - | 90 Thousand | 176 Thousand | 38 Thousand | 120 Thousand |
Short Term Debt | 2.34 Million | 2.34 Million | 3.32 Million | 4.02 Million | 3.91 Million | 3.5 Million |
Deferred Revenue | 221 Thousand | 221 Thousand | 699 Thousand | - | - | - |
Other Current Liabilities | 10.23 Million | 10.23 Million | 102 Thousand | 881 Thousand | 880 Thousand | 931 Thousand |
Total Non Current Liabilities | 8.19 Million | 8.19 Million | 8.3 Million | 7.38 Million | 7.56 Million | 7.7 Million |
Long-Term Debt | 8.19 Million | 8.19 Million | 8.3 Million | 7.38 Million | 7.56 Million | 7.7 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | -8.19 Million | -8.19 Million | - | - | - | - |
Total Equity | -631 Thousand | -631 Thousand | 11.21 Million | 11.63 Million | 14.17 Million | 17.03 Million |
Stock Holders Equity | -1.71 Million | -1.71 Million | 9.72 Million | 10.17 Million | 12.71 Million | 15.55 Million |
Common Stock | 3000.00 | 3000.00 | 271 Thousand | 248 Thousand | 235 Thousand | 227 Thousand |
Retained Earnings | -152.13 Million | -152.13 Million | -140.52 Million | -139.41 Million | -136.18 Million | -133.11 Million |
Accumulated other comprehensive income | -56 Thousand | -56 Thousand | -140.55 Million | -139.44 Million | -136.2 Million | - |
Common Stock Equity | -1.71 Million | -1.71 Million | 9.72 Million | 10.17 Million | 12.71 Million | 15.55 Million |
Capital Lease Obligation | 7.95 Million | 7.95 Million | 8.06 Million | 6.63 Million | 6.9 Million | 7.05 Million |
Total Investments | - | - | - | - | - | - |
Total Debt | 2.34 Million | 2.34 Million | 11.62 Million | 11.41 Million | 11.47 Million | 11.2 Million |
Net Debt | 1.37 Million | 1.37 Million | 9.92 Million | 10.37 Million | 10.55 Million | 9.68 Million |
8891
82318
002858
MYDS
IRKT
8138