JPY 4330.0
(2.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 26.22 Billion | 26.73 Billion | 24.23 Billion | 21.61 Billion | 24.35 Billion |
Cost of Revenue | 23.77 Billion | 24.34 Billion | 22.1 Billion | 19.57 Billion | 22.14 Billion |
Gross Profit | 2.45 Billion | 2.39 Billion | 2.13 Billion | 2.03 Billion | 2.21 Billion |
Operating Expenses | 2.07 Billion | 2.05 Billion | 1.94 Billion | 1.97 Billion | 2.19 Billion |
Selling, General and Administrative Expenses | 2.07 Billion | 2.05 Billion | 1.94 Billion | 1.97 Billion | 2.15 Billion |
Research and Development Expenses | - | - | - | - | - |
Other Expenses | - | 26.43 Million | 24.93 Million | 25.1 Million | - |
Cost and Expenses | 25.84 Billion | 26.39 Billion | 24.05 Billion | 21.55 Billion | 24.33 Billion |
Operating Income | 382.02 Million | 340.2 Million | 187.79 Million | 58.92 Million | 59 Million |
Interest Expense | 7.35 Million | 3.36 Million | 377 Thousand | 510 Thousand | 654 Thousand |
Income Tax Expense | 68.08 Million | 182.44 Million | 151.7 Million | 77.35 Million | 109 Million |
Earnings before Tax | 409.13 Million | 479.08 Million | 208.73 Million | 147.13 Million | 110 Million |
Net Income | 346 Million | 303.73 Million | 62.53 Million | 76.39 Million | 7 Million |
Earnings Per Share Basic | 259.56 | 227.63 | 46.85 | 57.23 | 5.27 |
Earnings Per Share Diluted | 259.56 | 227.63 | 46.85 | 57.23 | 5.27 |
Weighted Average Shares Outstanding | 1.33 Million | 1.33 Million | 1.33 Million | 1.33 Million | 1.32 Million |
Weighted Average Shares Outstanding (Diluted) | 1.33 Million | 1.33 Million | 1.33 Million | 1.33 Million | 1.32 Million |
Gross Margin | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 |
EBIT Margin | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 |
Profit Margin | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 |
EBITDA | 552.5 Million | 597.95 Million | 394.66 Million | 352.89 Million | 263 Million |
Earnings Before Tax Margin | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 6.41 Billion | 6.57 Billion | 26.22 Billion | 6.96 Billion | 6.21 Billion | 6.47 Billion |
Cost of Revenue | 5.81 Billion | 5.94 Billion | 23.77 Billion | 6.29 Billion | 5.63 Billion | 5.89 Billion |
Gross Profit | 594 Million | 627.69 Million | 2.45 Billion | 672.33 Million | 576.43 Million | 580.07 Million |
Operating Expenses | 524 Million | 512.57 Million | 2.07 Billion | 518.73 Million | 510.41 Million | 532.8 Million |
Selling, General and Administrative Expenses | 523 Million | 513 Million | - | 518 Million | 511 Million | 532 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1 Million | 14.49 Million | 31.06 Million | 3.43 Million | 9.32 Million | 3.81 Million |
Cost and Expenses | 6.34 Billion | 6.45 Billion | 25.84 Billion | 6.81 Billion | 6.14 Billion | 6.43 Billion |
Operating Income | 70 Million | 115.12 Million | 382.02 Million | 153.6 Million | 66.02 Million | 47.27 Million |
Interest Expense | - | 2.19 Million | 7.35 Million | 1.66 Million | 1.98 Million | 1.5 Million |
Income Tax Expense | 44 Million | -76.29 Million | 68.08 Million | 65 Million | 43.65 Million | 35.73 Million |
Earnings before Tax | 116 Million | 16.03 Million | 409.13 Million | 198.95 Million | 105.81 Million | 88.32 Million |
Net Income | 72 Million | 93.76 Million | 346.66 Million | 135.26 Million | 63.78 Million | 53.86 Million |
Earnings Per Share Basic | 53.98 | 70.52 | - | 101.43 | 47.98 | 40.37 |
Earnings Per Share Diluted | 53.98 | 70.52 | - | 101.43 | 47.98 | 40.37 |
Weighted Average Shares Outstanding | 1.33 Million | 1.33 Million | 1.33 Million | 1.33 Million | 1.33 Million | 1.33 Million |
Weighted Average Shares Outstanding (Diluted) | 1.33 Million | 1.33 Million | 1.33 Million | 1.33 Million | 1.33 Million | 1.33 Million |
Gross Margin | 0.09 | 0.10 | 0.09 | 0.10 | 0.09 | 0.09 |
EBIT Margin | 0.02 | 0.02 | - | 0.03 | 0.02 | 0.01 |
Profit Margin | 0.01 | 0.01 | 0.01 | 0.02 | 0.01 | 0.01 |
EBITDA | 105 Million | 150.24 Million | - | 185.37 Million | 95.25 Million | 88.6 Million |
Earnings Before Tax Margin | 0.01 | 0.02 | 0.01 | 0.02 | 0.01 | 0.01 |
STMH
8891
82318
PWR
MYDS
IRKT