ILA 38.9
(1.57%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 5.33 Million | 5.31 Million | 388 Thousand | 741 Thousand | 838 Thousand | 513 Thousand |
Cost of Revenue | 7.39 Million | 7.3 Million | 4.05 Million | 5.34 Million | 3.5 Million | 3.5 Million |
Gross Profit | -2.06 Million | -1.98 Million | -3.66 Million | -4.6 Million | -2.66 Million | -2.99 Million |
Operating Expenses | -8.94 Million | 3.28 Million | 2.38 Million | 1.56 Million | 1.64 Million | 1.39 Million |
Selling, General and Administrative Expenses | 2.64 Million | 1.82 Million | 1.7 Million | 1 Million | 1.01 Million | 809 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -11.59 Million | 33 Thousand | 1.49 Million | -1.55 Million | -900 Thousand | 571 Thousand |
Cost and Expenses | 10.71 Million | 10.58 Million | 6.44 Million | 6.9 Million | 5.14 Million | 4.9 Million |
Operating Income | 6.88 Million | -1.47 Million | -1.41 Million | 26.83 Million | 2 Million | 4.81 Million |
Interest Expense | 3.85 Million | 4.18 Million | 2.79 Million | 5.03 Million | 5.04 Million | 6.59 Million |
Income Tax Expense | 3.54 Million | -86 Thousand | -5.83 Million | 1.71 Million | 1.04 Million | 491 Thousand |
Earnings before Tax | 4.98 Million | -3.47 Million | -6.78 Million | 21.89 Million | -2.52 Million | -692 Thousand |
Net Income | 1.44 Million | -2.3 Million | -954 Thousand | 20.17 Million | -3.57 Million | -1.96 Million |
Earnings Per Share Basic | 0.02 | -0.03 | -0.01 | 0.27 | -0.05 | -0.04 |
Earnings Per Share Diluted | 0.02 | -0.03 | -0.01 | 0.27 | -0.05 | -0.03 |
Weighted Average Shares Outstanding | 72.15 Million | 82.44 Million | 80.58 Million | 71.57 Million | 71.57 Million | 55.3 Million |
Weighted Average Shares Outstanding (Diluted) | 72.15 Million | 83.66 Million | 80.58 Million | 74.36 Million | 71.57 Million | 57.73 Million |
Gross Margin | -0.39 | -0.37 | -9.46 | -6.21 | -3.18 | -5.84 |
EBIT Margin | 1.82 | 0.45 | -14.29 | -2.06 | 3.13 | 11.54 |
Profit Margin | 0.27 | -0.43 | -2.46 | 27.23 | -4.26 | -3.82 |
EBITDA | 9.73 Million | 1.59 Million | -3.54 Million | 27.05 Million | 2.63 Million | 6.01 Million |
Earnings Before Tax Margin | 1.29 | -0.28 | -3.64 | 36.21 | 2.40 | 9.39 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 844 Thousand | 777 Thousand | 5.33 Million | 956 Thousand | 1.33 Million | 1.46 Million |
Cost of Revenue | 951 Thousand | 876 Thousand | 7.39 Million | 3.99 Million | 1.31 Million | 1.18 Million |
Gross Profit | -107 Thousand | -99 Thousand | -2.06 Million | -3.04 Million | 24 Thousand | 282 Thousand |
Operating Expenses | 1.97 Million | 2.68 Million | 5.19 Million | 2.69 Million | 1.33 Million | -631 Thousand |
Selling, General and Administrative Expenses | 1.66 Million | 1.41 Million | - | -1.68 Million | 1.33 Million | 1.47 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1.25 Million | - | 1.86 Million | - | - | - |
Cost and Expenses | 2.92 Million | 3.56 Million | 12.58 Million | 6.69 Million | 2.64 Million | 551 Thousand |
Operating Income | -2.44 Million | -4.52 Million | 6.88 Million | 6.14 Million | -556 Thousand | 292 Thousand |
Interest Expense | 2.69 Million | 1.88 Million | 3.85 Million | 1.94 Million | 722 Thousand | 556 Thousand |
Income Tax Expense | 14 Thousand | -271 Thousand | 3.54 Million | 3.16 Million | -35 Thousand | -50 Thousand |
Earnings before Tax | -4.57 Million | -5.63 Million | 4.98 Million | 3.56 Million | -218 Thousand | 496 Thousand |
Net Income | -4.58 Million | -5.36 Million | 1.44 Million | 399 Thousand | -183 Thousand | 546 Thousand |
Earnings Per Share Basic | -0.05 | -0.06 | - | 0.01 | -0.00 | 0.01 |
Earnings Per Share Diluted | -0.05 | -0.06 | - | 0.01 | -0.00 | 0.01 |
Weighted Average Shares Outstanding | 91.74 Million | 89.38 Million | 72.15 Million | 39.9 Million | 87.92 Million | 177.33 Million |
Weighted Average Shares Outstanding (Diluted) | 91.74 Million | 89.38 Million | 72.15 Million | -32.25 Million | 87.92 Million | 177.3 Million |
Gross Margin | -0.13 | -0.13 | -0.39 | -3.18 | 0.02 | 0.19 |
EBIT Margin | -1.92 | -4.50 | - | 6.03 | 0.57 | 0.89 |
Profit Margin | -5.43 | -6.90 | 0.27 | 0.42 | -0.14 | 0.37 |
EBITDA | -1.61 Million | -3.49 Million | - | 5.76 Million | 760 Thousand | 1.3 Million |
Earnings Before Tax Margin | -2.90 | -5.83 | 1.29 | 6.43 | -0.42 | 0.20 |
IRKT
8138
STMH
SMID
000881
PWR