USD 1.02
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 10.58 Million | 10.44 Million | 9.22 Million | 8.98 Million | 8.76 Million | 8.95 Million |
Cost of Revenue | 7.95 Million | 7.89 Million | 6.63 Million | 6.12 Million | 6.16 Million | 6.36 Million |
Gross Profit | 2.62 Million | 2.55 Million | 2.59 Million | 2.85 Million | 2.59 Million | 2.59 Million |
Operating Expenses | 2.69 Million | 2.48 Million | 2.27 Million | 2.12 Million | 2.34 Million | 2.15 Million |
Selling, General and Administrative Expenses | 2.69 Million | 2.48 Million | 2.27 Million | 2.12 Million | 2.34 Million | 2.15 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 10.64 Million | 10.37 Million | 8.9 Million | 8.24 Million | 8.5 Million | 8.51 Million |
Operating Income | -65 Thousand | 68 Thousand | 320 Thousand | 733 Thousand | 259 Thousand | 436 Thousand |
Interest Expense | 38 Thousand | 50 Thousand | 18 Thousand | - | - | - |
Income Tax Expense | -195 Thousand | 59 Thousand | 30 Thousand | - | 52 Thousand | -88 Thousand |
Earnings before Tax | -388 Thousand | 121 Thousand | 635 Thousand | 758 Thousand | 244 Thousand | 489 Thousand |
Net Income | -83 Thousand | 62 Thousand | 605 Thousand | 758 Thousand | 192 Thousand | 577 Thousand |
Earnings Per Share Basic | -0.05 | 0.02 | 0.15 | 0.19 | 0.05 | 0.14 |
Earnings Per Share Diluted | -0.05 | 0.02 | 0.15 | 0.19 | 0.05 | 0.14 |
Weighted Average Shares Outstanding | 4.1 Million | 4.09 Million | 4.03 Million | 4.03 Million | 4.03 Million | 4.01 Million |
Weighted Average Shares Outstanding (Diluted) | 4.1 Million | 4.09 Million | 4.03 Million | 4.03 Million | 4.03 Million | 4.02 Million |
Gross Margin | 0.25 | 0.24 | 0.28 | 0.32 | 0.30 | 0.29 |
EBIT Margin | -0.01 | 0.02 | 0.05 | 0.09 | 0.04 | 0.06 |
Profit Margin | -0.01 | 0.01 | 0.07 | 0.08 | 0.02 | 0.06 |
EBITDA | -124 Thousand | 198 Thousand | 426 Thousand | 825 Thousand | 328 Thousand | 507 Thousand |
Earnings Before Tax Margin | -0.01 | 0.01 | 0.03 | 0.08 | 0.03 | 0.05 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 2.5 Million | 2.5 Million | 2.58 Million | 10.58 Million | 2.7 Million | 2.55 Million |
Cost of Revenue | 1.75 Million | 1.81 Million | 2.17 Million | 7.95 Million | 1.98 Million | 1.79 Million |
Gross Profit | 751 Thousand | 687 Thousand | 411 Thousand | 2.62 Million | 714 Thousand | 763 Thousand |
Operating Expenses | 670 Thousand | 658 Thousand | 657 Thousand | 2.69 Million | 678 Thousand | 696 Thousand |
Selling, General and Administrative Expenses | 670 Thousand | 658 Thousand | 657 Thousand | - | 678 Thousand | 696 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 2.42 Million | 2.47 Million | 2.82 Million | 10.64 Million | 2.66 Million | 2.49 Million |
Operating Income | 81 Thousand | 29 Thousand | -246 Thousand | -65 Thousand | 36 Thousand | 67 Thousand |
Interest Expense | 4000.00 | 4000.00 | 6000.00 | 38 Thousand | 5000.00 | 11 Thousand |
Income Tax Expense | - | - | - | - | - | - |
Earnings before Tax | 77 Thousand | 25 Thousand | -252 Thousand | -83 Thousand | 50 Thousand | 56 Thousand |
Net Income | 77 Thousand | 25 Thousand | -252 Thousand | -83 Thousand | 50 Thousand | 56 Thousand |
Earnings Per Share Basic | 0.02 | 0.01 | -0.06 | - | 0.01 | 0.01 |
Earnings Per Share Diluted | 0.02 | 0.01 | -0.06 | - | 0.01 | 0.01 |
Weighted Average Shares Outstanding | 4.1 Million | 4.1 Million | 4.1 Million | 4.1 Million | 4.1 Million | 4.1 Million |
Weighted Average Shares Outstanding (Diluted) | 4.1 Million | 4.1 Million | 4.1 Million | 4.1 Million | 4.1 Million | 4.1 Million |
Gross Margin | 0.30 | 0.27 | 0.16 | 0.25 | 0.26 | 0.30 |
EBIT Margin | 0.04 | 0.02 | -0.04 | - | 0.02 | 0.03 |
Profit Margin | 0.03 | 0.01 | -0.10 | -0.01 | 0.02 | 0.02 |
EBITDA | 95 Thousand | 43 Thousand | -98 Thousand | - | 51 Thousand | 81 Thousand |
Earnings Before Tax Margin | 0.03 | 0.01 | -0.10 | -0.01 | 0.01 | 0.03 |
RAND
FARM
ISDCF
2899
SSDOY
BEI