Verimatrix Société anonyme (ISDCF)
USD 0.39
(0.0%)
USD 0.39
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 61.63 Million | 61.01 Million | 88.46 Million | 94.89 Million | 98.15 Million | 42.08 Million |
| Cost of Revenue | 19.09 Million | 19.17 Million | 23.47 Million | 18.56 Million | 19.58 Million | 2.43 Million |
| Gross Profit | 42.54 Million | 41.83 Million | 64.99 Million | 76.32 Million | 78.57 Million | 39.64 Million |
| Operating Expenses | 50.85 Million | 50.87 Million | 59.86 Million | 62.39 Million | 61.92 Million | 36.75 Million |
| Selling, General and Administrative Expenses | 30.24 Million | 30.22 Million | 36.88 Million | 40.04 Million | 38.15 Million | 21.09 Million |
| Research and Development Expenses | 19.52 Million | 20.86 Million | 19.63 Million | 22.17 Million | 23.76 Million | 16.05 Million |
| Other Expenses | 1.09 Million | - | -1.32 Million | - | 87 Thousand | 33 Thousand |
| Cost and Expenses | 69.94 Million | 70.04 Million | 83.33 Million | 80.96 Million | 81.5 Million | 39.18 Million |
| Operating Income | -8.31 Million | -11.5 Million | 8.02 Million | 11.77 Million | 3.01 Million | 1.23 Million |
| Interest Expense | 4.59 Million | 5.08 Million | 5.89 Million | 7.44 Million | 6.81 Million | 2.07 Million |
| Income Tax Expense | 2.05 Million | 1.97 Million | 2.95 Million | 2.84 Million | 2.01 Million | 992 Thousand |
| Earnings before Tax | -12.23 Million | -15.63 Million | 6.63 Million | 1.49 Million | -3.87 Million | 4.41 Million |
| Net Income | -14.29 Million | -17.61 Million | 3.67 Million | -10.4 Million | 27.25 Million | 3.41 Million |
| Earnings Per Share Basic | -0.17 | -0.21 | 0.04 | -0.12 | -0.07 | 0.07 |
| Earnings Per Share Diluted | -0.17 | -0.21 | 0.04 | -0.12 | -0.03 | 0.07 |
| Weighted Average Shares Outstanding | 85.29 Million | 85.5 Million | 85.5 Million | 84.95 Million | 76.36 Million | 47.18 Million |
| Weighted Average Shares Outstanding (Diluted) | 85.29 Million | 85.5 Million | 85.5 Million | 84.95 Million | 82.43 Million | 47.18 Million |
| Gross Margin | 0.69 | 0.69 | 0.73 | 0.80 | 0.80 | 0.94 |
| EBIT Margin | -0.01 | 0.06 | 0.18 | 0.23 | 0.25 | 0.18 |
| Profit Margin | -0.23 | -0.29 | 0.04 | -0.11 | 0.28 | 0.08 |
| EBITDA | -374.67 Thousand | -1.23 Million | 19.79 Million | 22.1 Million | 24.76 Million | -776.14 Thousand |
| Earnings Before Tax Margin | -0.13 | -0.19 | 0.09 | 0.12 | 0.03 | 0.03 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 30.52 Million | 15.4 Million | 31.63 Million | 62.88 Million | 15.49 Million | 30.9 Million |
| Cost of Revenue | 9.41 Million | 4.75 Million | 10.1 Million | 19.49 Million | 4.94 Million | 9.3 Million |
| Gross Profit | 21.1 Million | 10.65 Million | 21.53 Million | 43.38 Million | 10.55 Million | 21.59 Million |
| Operating Expenses | 22.79 Million | 11.6 Million | 23.98 Million | 49.61 Million | 12.28 Million | 26.03 Million |
| Selling, General and Administrative Expenses | 13.08 Million | 6.6 Million | 14.79 Million | - | 7.54 Million | 15.35 Million |
| Research and Development Expenses | 9.71 Million | 4.9 Million | 9.18 Million | - | 4.45 Million | 10.68 Million |
| Other Expenses | 259.5 Thousand | - | - | -2.34 Million | - | - |
| Cost and Expenses | 32.2 Million | 16.35 Million | 34.08 Million | 69.11 Million | 17.23 Million | 35.34 Million |
| Operating Income | -1.68 Million | -1.15 Million | -2.44 Million | -6.22 Million | -2.01 Million | -4.44 Million |
| Interest Expense | 1.98 Million | - | 2.44 Million | 3.98 Million | - | 1.51 Million |
| Income Tax Expense | 495.49 Thousand | 250 Thousand | 1.12 Million | 2.14 Million | 537.5 Thousand | 1 Million |
| Earnings before Tax | -3.86 Million | -1.95 Million | -6.02 Million | -12.45 Million | -2.94 Million | -6.4 Million |
| Net Income | -4.36 Million | -2.2 Million | -7.14 Million | -14.59 Million | -3.48 Million | -7.4 Million |
| Earnings Per Share Basic | -0.05 | -0.03 | -0.08 | - | -0.04 | -0.09 |
| Earnings Per Share Diluted | -0.05 | -0.03 | -0.08 | - | -0.04 | -0.09 |
| Weighted Average Shares Outstanding | 85.87 Million | 85.87 Million | 85.87 Million | 85.87 Million | 85.6 Million | 85.32 Million |
| Weighted Average Shares Outstanding (Diluted) | 85.87 Million | - | 85.87 Million | 85.87 Million | 85.6 Million | 85.32 Million |
| Gross Margin | 0.69 | 0.69 | 0.68 | 0.69 | 0.68 | 0.70 |
| EBIT Margin | -0.06 | -0.06 | -0.05 | - | -0.06 | -0.01 |
| Profit Margin | -0.14 | -0.14 | -0.23 | -0.23 | -0.22 | -0.24 |
| EBITDA | -1.68 Million | -1 Million | -1.44 Million | - | -964.66 Thousand | -379.53 Thousand |
| Earnings Before Tax Margin | -0.06 | -0.07 | -0.08 | -0.10 | -0.13 | -0.14 |
SDF
STAA
MSCL
SPCO
RAND
FARM