H-Farm S.p.A. (FARM.MI)
EUR 0.14
(5.19%)
EUR 0.14
(5.19%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 32.07 Million | 61.88 Million | 60.07 Million | 48.79 Million | 56.26 Million | 52.73 Million |
| Cost of Revenue | 28.57 Million | 56.66 Million | 56.26 Million | 46.33 Million | 58.86 Million | 54.45 Million |
| Gross Profit | 3.5 Million | 5.21 Million | 3.8 Million | 2.46 Million | -2.59 Million | -1.72 Million |
| Operating Expenses | 24.08 Million | 20.93 Million | 12.4 Million | 11.95 Million | 6.66 Million | 6.3 Million |
| Selling, General and Administrative Expenses | 15.54 Million | 20.92 Million | 16.86 Million | 13.64 Million | 1.45 Million | 1.29 Million |
| Research and Development Expenses | 1.33 Million | 1.9 Million | - | - | - | 1.1 Million |
| Other Expenses | - | -15 Thousand | 12.4 Million | 11.95 Million | 5.2 Million | 5.01 Million |
| Cost and Expenses | 41.61 Million | 77.6 Million | 68.66 Million | 58.29 Million | 65.52 Million | 60.76 Million |
| Operating Income | -7.22 Million | -15.71 Million | -1.8 Million | -9.83 Million | -9.48 Million | -8.03 Million |
| Interest Expense | 1.06 Million | 2.61 Million | 1.45 Million | 902.94 Thousand | 1.01 Million | 701 Thousand |
| Income Tax Expense | 53.06 Thousand | 1.38 Million | 205.69 Thousand | 118.97 Thousand | 13.24 Thousand | 275.13 Thousand |
| Earnings before Tax | -8.83 Million | -19.05 Million | -5.44 Million | -14.63 Million | -12.72 Million | -4.58 Million |
| Net Income | -8.89 Million | 26.6 Million | -5.64 Million | -14.75 Million | -12.73 Million | -4.85 Million |
| Earnings Per Share Basic | -0.07 | 0.14 | -0.04 | -0.11 | -0.14 | -0.06 |
| Earnings Per Share Diluted | -0.07 | 0.14 | -0.04 | -0.11 | -0.14 | -0.06 |
| Weighted Average Shares Outstanding | 129.7 Million | 129.7 Million | 129.7 Million | 129.68 Million | 89.91 Million | 85.06 Million |
| Weighted Average Shares Outstanding (Diluted) | 129.7 Million | 129.7 Million | 129.7 Million | 129.68 Million | 89.91 Million | 85.06 Million |
| Gross Margin | 0.11 | 0.08 | 0.06 | 0.05 | -0.05 | -0.03 |
| EBIT Margin | -0.13 | -0.18 | 0.06 | -0.09 | -0.09 | 0.01 |
| Profit Margin | -0.28 | 0.43 | -0.09 | -0.30 | -0.23 | -0.09 |
| EBITDA | -4.08 Million | -11.72 Million | 1.5 Million | -8.71 Million | -7.45 Million | -4.75 Million |
| Earnings Before Tax Margin | -0.23 | -0.25 | -0.03 | -0.20 | -0.17 | -0.15 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 8.85 Million | 8.85 Million | 32.07 Million | 15.65 Million | 8.54 Million | 16.41 Million |
| Cost of Revenue | 4.45 Million | 4.45 Million | 28.57 Million | 15.19 Million | 4.4 Million | 13.33 Million |
| Gross Profit | 4.39 Million | 4.39 Million | 3.5 Million | 466.77 Thousand | 4.13 Million | 3.08 Million |
| Operating Expenses | 6.34 Million | 6.34 Million | 15.54 Million | 6.79 Million | 7.07 Million | 9.07 Million |
| Selling, General and Administrative Expenses | 5.58 Million | 5.58 Million | - | 6.79 Million | 4.85 Million | 8.79 Million |
| Research and Development Expenses | 262.09 Thousand | 262.09 Thousand | - | 638.06 Thousand | 638.06 Thousand | 31.4 Thousand |
| Other Expenses | - | - | - | - | - | -278 Thousand |
| Cost and Expenses | 10.8 Million | 10.8 Million | 44.11 Million | 21.99 Million | 11.48 Million | 22.4 Million |
| Operating Income | -1.99 Million | -1.99 Million | -12.04 Million | -6.33 Million | -2.52 Million | -5.98 Million |
| Interest Expense | - | - | 1.06 Million | 582.56 Thousand | - | 481.81 Thousand |
| Income Tax Expense | 15.95 Thousand | 15.95 Thousand | 53.06 Thousand | -10.67 Thousand | 5335.00 | 63.73 Thousand |
| Earnings before Tax | -2.1 Million | -2.1 Million | -12.06 Million | -5.81 Million | -2.82 Million | -6.25 Million |
| Net Income | -2.11 Million | -2.11 Million | -8.89 Million | -5.63 Million | -2.81 Million | -3.25 Million |
| Earnings Per Share Basic | -0.01 | -0.01 | - | -0.04 | -0.02 | -0.03 |
| Earnings Per Share Diluted | -0.01 | -0.01 | - | -0.04 | -0.02 | -0.03 |
| Weighted Average Shares Outstanding | 200.17 Million | 200.17 Million | 129.7 Million | 129.7 Million | 128.67 Million | 129.7 Million |
| Weighted Average Shares Outstanding (Diluted) | 200.15 Million | 200.15 Million | 129.7 Million | 129.7 Million | 128.67 Million | 129.7 Million |
| Gross Margin | 0.50 | 0.50 | 0.11 | 0.03 | 0.48 | 0.19 |
| EBIT Margin | -0.17 | -0.17 | - | -0.28 | -0.21 | -0.26 |
| Profit Margin | -0.24 | -0.24 | -0.28 | -0.36 | -0.33 | -0.20 |
| EBITDA | -1.48 Million | -1.48 Million | - | -4.33 Million | -1.82 Million | -4.3 Million |
| Earnings Before Tax Margin | -0.23 | -0.23 | -0.38 | -0.40 | -0.30 | -0.36 |
ISDCF
SDF
STAA
BEI
SPCO
RAND