USD 24.26
(-4.64%)
Breakdown | 2023 | 2022 | 2021 | 2021 | 2020 | 2018 |
---|---|---|---|---|---|---|
Revenue | 322.41 Million | 284.39 Million | 230.47 Million | 163.46 Million | 150.18 Million | 123.95 Million |
Cost of Revenue | 69.76 Million | 61 Million | 51.83 Million | 45.09 Million | 38.23 Million | 32.44 Million |
Gross Profit | 252.65 Million | 223.38 Million | 178.63 Million | 118.36 Million | 111.95 Million | 91.51 Million |
Operating Expenses | 224.55 Million | 179.58 Million | 145.29 Million | 111.59 Million | 100.1 Million | 84.91 Million |
Selling, General and Administrative Expenses | 180.15 Million | 143.59 Million | 111.43 Million | 79.67 Million | 74.8 Million | 62.88 Million |
Research and Development Expenses | 44.4 Million | 35.98 Million | 33.86 Million | 31.91 Million | 25.29 Million | 22.02 Million |
Other Expenses | - | 1.25 Million | 967 Thousand | 396 Thousand | 703 Thousand | 715 Thousand |
Cost and Expenses | 294.31 Million | 240.58 Million | 197.13 Million | 156.69 Million | 138.33 Million | 117.35 Million |
Operating Income | 28.09 Million | 43.8 Million | 33.33 Million | 6.76 Million | 11.85 Million | 6.59 Million |
Interest Expense | - | 2.44 Million | - | - | - | 165 Thousand |
Income Tax Expense | 12.34 Million | 6.79 Million | 6.8 Million | 2.35 Million | -1.02 Million | 1.67 Million |
Earnings before Tax | 33.69 Million | 45.8 Million | 31.3 Million | 8.26 Million | 13.02 Million | 6.63 Million |
Net Income | 21.34 Million | 39.66 Million | 27.51 Million | 5.91 Million | 14.04 Million | 4.96 Million |
Earnings Per Share Basic | 0.44 | 0.83 | 0.52 | 0.13 | 0.32 | 0.11 |
Earnings Per Share Diluted | 0.43 | 0.80 | 0.50 | 0.12 | 0.30 | 0.11 |
Weighted Average Shares Outstanding | 48.52 Million | 47.98 Million | 47.21 Million | 45.6 Million | 44.49 Million | 45.16 Million |
Weighted Average Shares Outstanding (Diluted) | 49.42 Million | 49.38 Million | 49.45 Million | 47.95 Million | 46.89 Million | 45.25 Million |
Gross Margin | 0.78 | 0.79 | 0.78 | 0.72 | 0.75 | 0.74 |
EBIT Margin | 0.10 | 0.18 | 0.17 | 0.06 | 0.11 | 0.08 |
Profit Margin | 0.07 | 0.14 | 0.12 | 0.04 | 0.09 | 0.04 |
EBITDA | 33.22 Million | 48.31 Million | 36.98 Million | 9.86 Million | 15.55 Million | 9.05 Million |
Earnings Before Tax Margin | 0.09 | 0.15 | 0.14 | 0.04 | 0.08 | 0.05 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 88.59 Million | 99 Million | 77.35 Million | 76.27 Million | 322.41 Million | 80.3 Million |
Cost of Revenue | 20.1 Million | 20.59 Million | 16.32 Million | 15.54 Million | 69.76 Million | 16.67 Million |
Gross Profit | 68.48 Million | 78.41 Million | 61.03 Million | 60.72 Million | 252.65 Million | 63.63 Million |
Operating Expenses | 77.3 Million | 66.51 Million | 63.31 Million | 50.32 Million | 224.55 Million | 57.34 Million |
Selling, General and Administrative Expenses | 62.8 Million | 52.46 Million | 49.93 Million | 39.45 Million | - | 45.87 Million |
Research and Development Expenses | 14.49 Million | 14.05 Million | 13.38 Million | 10.86 Million | - | 11.47 Million |
Other Expenses | - | 63 Thousand | 838 Thousand | 304 Thousand | 171 Thousand | 145 Thousand |
Cost and Expenses | 97.4 Million | 87.1 Million | 79.63 Million | 65.86 Million | 294.31 Million | 74.01 Million |
Operating Income | 5.68 Million | 11.89 Million | -2.28 Million | 10.4 Million | 28.09 Million | 6.29 Million |
Interest Expense | - | - | - | -1.82 Million | - | - |
Income Tax Expense | 3.17 Million | 2.95 Million | 1.12 Million | 5.98 Million | 12.34 Million | 1.92 Million |
Earnings before Tax | 13.15 Million | 10.33 Million | -2.21 Million | 13.73 Million | 33.69 Million | 6.74 Million |
Net Income | 9.98 Million | 7.37 Million | -3.33 Million | 7.75 Million | 21.34 Million | 4.81 Million |
Earnings Per Share Basic | 0.20 | 0.15 | -0.07 | 0.16 | - | 0.10 |
Earnings Per Share Diluted | 0.20 | 0.15 | -0.07 | 0.16 | - | 0.10 |
Weighted Average Shares Outstanding | 49.19 Million | 49.12 Million | 48.9 Million | 48.81 Million | 48.52 Million | 48.61 Million |
Weighted Average Shares Outstanding (Diluted) | 49.73 Million | 49.81 Million | 48.9 Million | 49.24 Million | 49.42 Million | 49.37 Million |
Gross Margin | 0.77 | 0.79 | 0.79 | 0.80 | 0.78 | 0.79 |
EBIT Margin | 0.06 | 0.14 | -0.01 | 0.15 | - | 0.11 |
Profit Margin | 0.11 | 0.07 | -0.04 | 0.10 | 0.07 | 0.06 |
EBITDA | 5.68 Million | 13.42 Million | -1.04 Million | 11.77 Million | - | 9.02 Million |
Earnings Before Tax Margin | 0.06 | 0.12 | -0.03 | 0.14 | 0.09 | 0.08 |
MSCL
SEAV
CRFQF
FARM
ISDCF
SDF