Satellos Bioscience Inc. (MSCL.TO)
CAD 0.89
(-4.3%)
CAD 0.89
(-4.3%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Revenue | - | - | - | - | 25 Thousand |
| Cost of Revenue | 8.81 Million | 3.73 Million | 119.91 Thousand | 48.16 Thousand | 1.28 Million |
| Gross Profit | -8.81 Million | -3.73 Million | -119.91 Thousand | -48.16 Thousand | -1.25 Million |
| Operating Expenses | 6.64 Million | 8.42 Million | 4.7 Million | 1.42 Million | 743.79 Thousand |
| Selling, General and Administrative Expenses | 6.05 Million | 3.96 Million | 1.44 Million | 182.36 Thousand | 1.23 Million |
| Research and Development Expenses | 8.81 Million | 3.73 Million | 2 Million | 892.78 Thousand | 1.28 Million |
| Other Expenses | - | -48.67 Thousand | -43.84 Thousand | -75 Thousand | - |
| Cost and Expenses | 15.46 Million | 8.42 Million | 4.7 Million | 1.47 Million | 2.02 Million |
| Operating Income | -15.46 Million | -8.42 Million | -4.73 Million | -1.54 Million | -1.99 Million |
| Interest Expense | 177 Thousand | - | 985.33 Thousand | 23.04 Thousand | - |
| Income Tax Expense | - | 5000.00 | 941.49 Thousand | -51.95 Thousand | - |
| Earnings before Tax | -15.88 Million | -11.31 Million | -15.5 Million | -1.57 Million | -1.98 Million |
| Net Income | -15.88 Million | -11.32 Million | -15.5 Million | -1.57 Million | -1.98 Million |
| Earnings Per Share Basic | -0.18 | -0.32 | -0.64 | -0.05 | -0.18 |
| Earnings Per Share Diluted | -0.18 | -0.32 | -0.64 | -0.05 | -0.18 |
| Weighted Average Shares Outstanding | 86.4 Million | 35.68 Million | 24.07 Million | 32.86 Million | 10.91 Million |
| Weighted Average Shares Outstanding (Diluted) | 86.4 Million | 35.68 Million | 24.07 Million | 32.86 Million | 10.91 Million |
| Gross Margin | - | - | - | - | -50.30 |
| EBIT Margin | - | - | - | - | -79.95 |
| Profit Margin | - | - | - | - | -79.54 |
| EBITDA | -15.7 Million | -8.09 Million | -4.6 Million | -1.6 Million | -1.99 Million |
| Earnings Before Tax Margin | - | - | - | - | -79.98 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | - | - | - | - | - | - |
| Cost of Revenue | 3000.00 | 5.93 Million | 3.58 Million | 8.81 Million | 2.73 Million | 878.21 Thousand |
| Gross Profit | -3000.00 | -5.93 Million | -3.58 Million | -8.81 Million | -2.73 Million | -878.21 Thousand |
| Operating Expenses | 6.67 Million | 8.25 Million | 6.24 Million | 15.46 Million | 4.48 Million | 3.03 Million |
| Selling, General and Administrative Expenses | 1.61 Million | 2.07 Million | 2.07 Million | - | 1.75 Million | 1.22 Million |
| Research and Development Expenses | 4.87 Million | 5.93 Million | 3.58 Million | - | 2.73 Million | 873.01 Thousand |
| Other Expenses | -4.87 Million | - | - | - | - | -23.07 Thousand |
| Cost and Expenses | 6.67 Million | 8.25 Million | 6.24 Million | 15.46 Million | 4.48 Million | 3.03 Million |
| Operating Income | -6.67 Million | -8.25 Million | -6.24 Million | -15.46 Million | -4.48 Million | -2.81 Million |
| Interest Expense | - | - | - | 177 Thousand | 56 Thousand | 112.26 Thousand |
| Income Tax Expense | - | - | - | 177 Thousand | 56 Thousand | 89.19 Thousand |
| Earnings before Tax | -6.03 Million | -6.9 Million | -6.53 Million | -15.88 Million | -3.57 Million | -4.11 Million |
| Net Income | -6.03 Million | -6.9 Million | -6.53 Million | -15.88 Million | -3.57 Million | -4.11 Million |
| Earnings Per Share Basic | -0.05 | -0.06 | -0.06 | - | -0.03 | -0.05 |
| Earnings Per Share Diluted | -0.05 | -0.06 | -0.06 | - | -0.03 | -0.05 |
| Weighted Average Shares Outstanding | 112.79 Million | 112.79 Million | 112.79 Million | 86.4 Million | 112.79 Million | 78.17 Million |
| Weighted Average Shares Outstanding (Diluted) | 112.79 Million | 112.79 Million | 112.79 Million | 86.4 Million | 112.79 Million | 78.17 Million |
| Gross Margin | - | - | - | - | - | - |
| EBIT Margin | - | - | - | - | - | - |
| Profit Margin | - | - | - | - | - | - |
| EBITDA | -6.31 Million | -7.81 Million | -5.71 Million | - | -3.94 Million | -2.8 Million |
| Earnings Before Tax Margin | - | - | - | - | - | - |
SEAV
CRFQF
NTNX
ISDCF
SDF
STAA