USD 1.02
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 9.68 Million | 10.22 Million | 9.97 Million | 5.7 Million | 4.85 Million | 4.78 Million |
Total Current Assets | 3.28 Million | 3.83 Million | 3.53 Million | 2.74 Million | 1.9 Million | 1.9 Million |
Cash And Short Term Investments | 757 Thousand | 1.2 Million | 689 Thousand | 811 Thousand | 280 Thousand | 428 Thousand |
Cash and Cash Equivalents | 757 Thousand | 1.2 Million | 689 Thousand | 811 Thousand | 280 Thousand | 428 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 136 Thousand | 101 Thousand | 213 Thousand | 154 Thousand | 145 Thousand | 138 Thousand |
Inventory | 2.12 Million | 2.31 Million | 2.53 Million | 1.72 Million | 1.42 Million | 1.26 Million |
Other Current Assets | 259 Thousand | 217 Thousand | 100 Thousand | 52 Thousand | 56 Thousand | 74 Thousand |
Total Non-Current Assets | 6.39 Million | 6.39 Million | 6.43 Million | 2.96 Million | 2.94 Million | 2.87 Million |
Net PPE | 97 Thousand | 132 Thousand | 183 Thousand | 154 Thousand | 188 Thousand | 156 Thousand |
Good Will And Intangible Assets | 1.89 Million | 1.89 Million | 1.89 Million | 1.89 Million | 1.89 Million | 1.89 Million |
Good Will | 1.89 Million | 1.89 Million | 1.89 Million | 1.89 Million | 1.89 Million | 1.89 Million |
Intangible Assets | 987 Thousand | - | - | - | - | - |
Long-Term Investments | 986.99 Thousand | 1.14 Million | 854 Thousand | 348 Thousand | 234.99 Thousand | 225 Thousand |
Tax Assets | 3.22 Million | 3.22 Million | 3.38 Million | 460 Thousand | 564 Thousand | 594 Thousand |
Other Non Current Assets | 203 Thousand | 7000.00 | 127 Thousand | 113 Thousand | 73 Thousand | 9000.00 |
Other Assets | 1.00 | - | - | - | 1.00 | - |
Total Liabilities | 1.93 Million | 2.27 Million | 1.82 Million | 1.06 Million | 1.11 Million | 864 Thousand |
Total Current Liabilities | 668 Thousand | 735 Thousand | 840 Thousand | 451 Thousand | 1.01 Million | 765 Thousand |
Account Payables | 668 Thousand | 735 Thousand | 840 Thousand | 451 Thousand | 698 Thousand | 543 Thousand |
Tax Payables | - | 39 Thousand | 51 Thousand | - | 7000.00 | 55 Thousand |
Short Term Debt | - | -31 Thousand | - | - | - | - |
Deferred Revenue | - | 11 Thousand | - | - | - | - |
Other Current Liabilities | - | 20 Thousand | - | - | 312.99 Thousand | 222 Thousand |
Total Non Current Liabilities | 1.26 Million | 1.53 Million | 981 Thousand | 615 Thousand | 104 Thousand | 98.99 Thousand |
Long-Term Debt | 1.26 Million | 1.53 Million | 981 Thousand | 615 Thousand | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | -156 Thousand | -163 Thousand | - | - | -1.00 |
Other Liabilities | - | - | - | - | 1.00 | 1.00 |
Total Equity | 7.74 Million | 7.95 Million | 8.15 Million | 4.64 Million | 3.74 Million | 3.91 Million |
Stock Holders Equity | 7.74 Million | 7.95 Million | 8.15 Million | 4.64 Million | 3.74 Million | 3.91 Million |
Common Stock | 47 Thousand | 47 Thousand | 47 Thousand | 47 Thousand | 47 Thousand | 46 Thousand |
Retained Earnings | -9.89 Million | -9.69 Million | -9.4 Million | -12.91 Million | -13.67 Million | -13.56 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 7.74 Million | 7.95 Million | 8.15 Million | 4.64 Million | 3.74 Million | 3.91 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 986.99 Thousand | 1.14 Million | 854 Thousand | 348 Thousand | 234.99 Thousand | 225 Thousand |
Total Debt | 1.26 Million | 1.53 Million | 981 Thousand | 615 Thousand | - | - |
Net Debt | 510 Thousand | 336 Thousand | 292 Thousand | -196 Thousand | -280 Thousand | -428 Thousand |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 9.6 Million | 9.74 Million | 9.68 Million | 9.68 Million | 10.46 Million | 10.4 Million |
Total Current Assets | 3.25 Million | 3.33 Million | 3.28 Million | 3.28 Million | 3.82 Million | 3.8 Million |
Cash And Short Term Investments | 1.09 Million | 942 Thousand | 757 Thousand | 757 Thousand | 1.27 Million | 1.28 Million |
Cash and Cash Equivalents | 1.09 Million | 942 Thousand | 757 Thousand | 757 Thousand | 1.27 Million | 1.28 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 191 Thousand | 169 Thousand | 136 Thousand | 136 Thousand | 131 Thousand | 89 Thousand |
Inventory | 1.74 Million | 1.93 Million | 2.12 Million | 2.12 Million | 2.14 Million | 2.08 Million |
Other Current Assets | 226 Thousand | 292 Thousand | 259 Thousand | 259 Thousand | 274 Thousand | 351.99 Thousand |
Total Non-Current Assets | 6.35 Million | 6.4 Million | 6.39 Million | 6.39 Million | 6.64 Million | 6.59 Million |
Net PPE | 135 Thousand | 83 Thousand | 97 Thousand | 97 Thousand | 107 Thousand | 111 Thousand |
Good Will And Intangible Assets | 1.89 Million | 1.89 Million | 1.89 Million | 1.89 Million | 1.89 Million | 1.89 Million |
Good Will | 1.89 Million | 1.89 Million | 1.89 Million | 1.89 Million | 1.89 Million | 1.89 Million |
Intangible Assets | 986 Thousand | - | - | - | - | - |
Long-Term Investments | 985.99 Thousand | 987 Thousand | 986.99 Thousand | 986.99 Thousand | 1.14 Million | 1.14 Million |
Tax Assets | 3.26 Million | 3.22 Million | 3.22 Million | 3.22 Million | 3.38 Million | 3.38 Million |
Other Non Current Assets | 76 Thousand | 226 Thousand | 203 Thousand | 203 Thousand | 120 Thousand | 68 Thousand |
Other Assets | 1.00 | - | 1.00 | 1.00 | 1.00 | 1.00 |
Total Liabilities | 1.86 Million | 1.97 Million | 1.93 Million | 1.93 Million | 2.11 Million | 1.98 Million |
Total Current Liabilities | 705 Thousand | 759 Thousand | 668 Thousand | 668 Thousand | 775 Thousand | 545 Thousand |
Account Payables | 656 Thousand | 759 Thousand | 668 Thousand | 668 Thousand | 775 Thousand | 545 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 49 Thousand | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - | - |
Total Non Current Liabilities | 1.16 Million | 1.21 Million | 1.26 Million | 1.26 Million | 1.34 Million | 1.43 Million |
Long-Term Debt | 1.16 Million | 1.21 Million | 1.26 Million | 1.26 Million | 1.34 Million | 1.43 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | -1.00 |
Other Liabilities | - | - | - | - | - | 1.00 |
Total Equity | 7.74 Million | 7.77 Million | 7.74 Million | 7.74 Million | 8.34 Million | 8.42 Million |
Stock Holders Equity | 7.74 Million | 7.77 Million | 7.74 Million | 7.74 Million | 8.34 Million | 8.42 Million |
Common Stock | 47 Thousand | 47 Thousand | 47 Thousand | 47 Thousand | 47 Thousand | 47 Thousand |
Retained Earnings | -9.9 Million | -9.87 Million | -9.89 Million | -9.89 Million | -9.29 Million | -9.22 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 7.74 Million | 7.77 Million | 7.74 Million | 7.74 Million | 8.34 Million | 8.42 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 985.99 Thousand | 987 Thousand | 986.99 Thousand | 986.99 Thousand | 1.14 Million | 1.14 Million |
Total Debt | 1.2 Million | 1.21 Million | 1.26 Million | 1.26 Million | 1.34 Million | 1.43 Million |
Net Debt | 118 Thousand | 272 Thousand | 510 Thousand | 510 Thousand | 74 Thousand | 157 Thousand |
RAND
FARM
ISDCF
2899
SSDOY
BEI