EUR 118.1
(0.47%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 12.79 Billion | 12.34 Billion | 11.29 Billion | 10.2 Billion | 10.05 Billion | 8.87 Billion |
Total Current Assets | 6.11 Billion | 5.54 Billion | 4.63 Billion | 4.27 Billion | 4.74 Billion | 4.57 Billion |
Cash And Short Term Investments | 2.36 Billion | 1.99 Billion | 1.77 Billion | 1.72 Billion | 1.99 Billion | 1.92 Billion |
Cash and Cash Equivalents | 1.13 Billion | 1.08 Billion | 1.03 Billion | 1 Billion | 1.14 Billion | 919 Million |
Short Term Investments | 1.22 Billion | 835 Million | 724 Million | 605 Million | 745 Million | 959 Million |
Net Receivables | 1.82 Billion | 1.5 Billion | 1.3 Billion | 1.24 Billion | 1.44 Billion | 1.39 Billion |
Inventory | 1.51 Billion | 1.55 Billion | 1.14 Billion | 1 Billion | 1.01 Billion | 986 Million |
Other Current Assets | 413 Million | 562 Million | 421 Million | 421 Million | 402 Million | 312 Million |
Total Non-Current Assets | 6.67 Billion | 5.69 Billion | 5.79 Billion | 5.24 Billion | 4.74 Billion | 3.79 Billion |
Net PPE | 2.54 Billion | 1.4 Billion | 1.32 Billion | 1.28 Billion | 1.36 Billion | 966 Million |
Good Will And Intangible Assets | 938 Million | 1.11 Billion | 538 Million | 545 Million | 581 Million | 211 Million |
Good Will | 585 Million | 766 Million | 244 Million | 239 Million | 264 Million | 105 Million |
Intangible Assets | 354 Million | 345 Million | 294 Million | 306 Million | 317 Million | 106 Million |
Long-Term Investments | 2.67 Billion | 3.18 Billion | 3.93 Billion | 3.41 Billion | 2.79 Billion | 2.61 Billion |
Tax Assets | 466 Million | 367 Million | 423 Million | 412 Million | 388 Million | 291 Million |
Other Non Current Assets | 59 Million | -367 Million | -423 Million | -412 Million | -388 Million | -291 Million |
Other Assets | - | 1.11 Billion | 873 Million | 681 Million | 565 Million | 511 Million |
Total Liabilities | 4.45 Billion | 4.54 Billion | 4.4 Billion | 3.94 Billion | 3.96 Billion | 3.22 Billion |
Total Current Liabilities | 3.5 Billion | 3.76 Billion | 3.32 Billion | 2.74 Billion | 2.83 Billion | 2.35 Billion |
Account Payables | 2.23 Billion | 2.32 Billion | 1.97 Billion | 1.64 Billion | 1.66 Billion | 1.55 Billion |
Tax Payables | 152 Million | 183 Million | 160 Million | 156 Million | 163 Million | 189 Million |
Short Term Debt | 102 Million | 241 Million | 171 Million | 127 Million | 341 Million | 18 Million |
Deferred Revenue | 152 Million | -241 Million | -171 Million | -127 Million | -341 Million | -18 Million |
Other Current Liabilities | 1.01 Billion | 1.43 Billion | 1.35 Billion | 1.1 Billion | 1.17 Billion | 796 Million |
Total Non Current Liabilities | 948 Million | 891 Million | 1.21 Billion | 1.31 Billion | 1.23 Billion | 957 Million |
Long-Term Debt | - | - | 2 Million | - | 119 Million | 7 Million |
Deferred Revenue Non Current | - | - | 106 Million | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 653 Million | 645 Million | 936 Million | 1.18 Billion | 989 Million | 803 Million |
Other Liabilities | - | -109 Million | -133 Million | -123 Million | -112 Million | -83 Million |
Total Equity | 8.33 Billion | 7.8 Billion | 6.89 Billion | 6.26 Billion | 6.09 Billion | 5.64 Billion |
Stock Holders Equity | 8.32 Billion | 7.78 Billion | 6.87 Billion | 6.23 Billion | 6.06 Billion | 5.62 Billion |
Common Stock | 252 Million | 252 Million | 252 Million | 252 Million | 252 Million | 252 Million |
Retained Earnings | 9.27 Billion | 7.72 Billion | 6.87 Billion | 6.28 Billion | 5.94 Billion | 5.52 Billion |
Accumulated other comprehensive income | -292 Million | -239 Million | -309 Million | -343 Million | -177 Million | -202 Million |
Common Stock Equity | 8.32 Billion | 7.78 Billion | 6.87 Billion | 6.23 Billion | 6.06 Billion | 5.62 Billion |
Capital Lease Obligation | 153 Million | 117 Million | 106 Million | 88 Million | 119 Million | - |
Total Investments | 3.9 Billion | 4.01 Billion | 4.66 Billion | 4.02 Billion | 3.54 Billion | 3.57 Billion |
Total Debt | 255 Million | 358 Million | 279 Million | 215 Million | 460 Million | 25 Million |
Net Debt | -878 Million | -722 Million | -757 Million | -790 Million | -685 Million | -894 Million |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 13.45 Billion | 12.79 Billion | 12.79 Billion | 12.79 Billion | 12.34 Billion | 12.34 Billion |
Total Current Assets | 7.22 Billion | 6.11 Billion | 6.11 Billion | 6.15 Billion | 5.54 Billion | 5.54 Billion |
Cash And Short Term Investments | 2.87 Billion | 2.36 Billion | 2.36 Billion | 2.06 Billion | 1.99 Billion | 1.99 Billion |
Cash and Cash Equivalents | 1.2 Billion | 1.13 Billion | 1.13 Billion | 1.26 Billion | 1.08 Billion | 1.08 Billion |
Short Term Investments | 1.67 Billion | 1.22 Billion | 1.22 Billion | 801 Million | 918 Million | 835 Million |
Net Receivables | 2.27 Billion | 1.82 Billion | 1.82 Billion | 2.29 Billion | 1.75 Billion | 1.5 Billion |
Inventory | 1.51 Billion | 1.51 Billion | 1.51 Billion | 1.5 Billion | 1.55 Billion | 1.55 Billion |
Other Current Assets | 564 Million | 413 Million | 413 Million | 288 Million | 239 Million | 562 Million |
Total Non-Current Assets | 6.23 Billion | 6.67 Billion | 6.67 Billion | 6.64 Billion | 6.8 Billion | 5.69 Billion |
Net PPE | 2.55 Billion | 2.54 Billion | 2.54 Billion | 2.33 Billion | 2.2 Billion | 1.4 Billion |
Good Will And Intangible Assets | 930 Million | 938 Million | 938 Million | 1.09 Billion | 1.11 Billion | 1.11 Billion |
Good Will | - | 585 Million | 585 Million | - | 766 Million | 766 Million |
Intangible Assets | 930 Million | 354 Million | 354 Million | 1.09 Billion | 345 Million | 345 Million |
Long-Term Investments | 2.39 Billion | 2.67 Billion | 2.67 Billion | 2.08 Billion | 2.26 Billion | 3.18 Billion |
Tax Assets | 302 Million | 466 Million | 466 Million | 263 Million | 258 Million | 367 Million |
Other Non Current Assets | 57 Million | 59 Million | 59 Million | 858 Million | 970 Million | -367 Million |
Other Assets | - | - | - | - | - | 1.11 Billion |
Total Liabilities | 4.27 Billion | 4.45 Billion | 4.45 Billion | 4.61 Billion | 4.54 Billion | 4.54 Billion |
Total Current Liabilities | 4.27 Billion | 3.5 Billion | 3.5 Billion | 3.83 Billion | 3.76 Billion | 3.76 Billion |
Account Payables | 2.84 Billion | 2.23 Billion | 2.23 Billion | 2.55 Billion | 2.32 Billion | 2.32 Billion |
Tax Payables | 231 Million | 152 Million | 152 Million | 208 Million | 277 Million | 183 Million |
Short Term Debt | 426 Million | 102 Million | 102 Million | 333 Million | 241 Million | 241 Million |
Deferred Revenue | 231 Million | 152 Million | 152 Million | -333 Million | - | -241 Million |
Other Current Liabilities | 768 Million | 1.01 Billion | 1.01 Billion | 1.28 Billion | 1.19 Billion | 1.43 Billion |
Total Non Current Liabilities | 733 Million | 948 Million | 948 Million | 771 Million | 782 Million | 891 Million |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 600 Million | 653 Million | 653 Million | 623 Million | 645 Million | 645 Million |
Other Liabilities | -733 Million | - | - | - | - | -109 Million |
Total Equity | 8.44 Billion | 8.33 Billion | 8.33 Billion | 8.18 Billion | 7.8 Billion | 7.8 Billion |
Stock Holders Equity | 8.43 Billion | 8.32 Billion | 8.32 Billion | 8.17 Billion | 7.78 Billion | 7.78 Billion |
Common Stock | 249 Million | 252 Million | 252 Million | 252 Million | 252 Million | 252 Million |
Retained Earnings | 9.54 Billion | 9.27 Billion | 9.27 Billion | 8.14 Billion | 7.72 Billion | 7.72 Billion |
Accumulated other comprehensive income | -325 Million | -292 Million | -292 Million | -270 Million | -239 Million | -239 Million |
Common Stock Equity | 8.43 Billion | 8.32 Billion | 8.32 Billion | 8.17 Billion | 7.78 Billion | 7.78 Billion |
Capital Lease Obligation | 134 Million | 153 Million | 153 Million | 104 Million | 78 Million | 117 Million |
Total Investments | 4.06 Billion | 3.9 Billion | 3.9 Billion | 2.88 Billion | 3.18 Billion | 4.01 Billion |
Total Debt | 560 Million | 255 Million | 255 Million | 437 Million | 241 Million | 358 Million |
Net Debt | -640 Million | -878 Million | -878 Million | -831 Million | -839 Million | -722 Million |
SPCO
RAND
FARM
SGPYY
2899
SSDOY