SMG Industries Inc. (SMGI)
USD 0.0
(0.0%)
USD 0.0
(0.0%)
| Breakdown | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 71.02 Million | 52.11 Million | 26.66 Million | 6.47 Million | 4.42 Million | 2.46 Million |
| Cost of Revenue | 65.28 Million | 52.71 Million | 29.47 Million | 5.53 Million | 2.76 Million | 1.44 Million |
| Gross Profit | 5.73 Million | -600.59 Thousand | -2.81 Million | 942.56 Thousand | 1.65 Million | 1.01 Million |
| Operating Expenses | 8.74 Million | 8.37 Million | 5.26 Million | 3.21 Million | 2.43 Million | 1.18 Million |
| Selling, General and Administrative Expenses | 9.07 Million | 8.37 Million | 5.26 Million | 3.21 Million | 2.43 Million | 1.18 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -330.49 Thousand | 45.81 Thousand | 30.38 Thousand | -50.89 Thousand | 9151.00 | 7118.00 |
| Cost and Expenses | 74.03 Million | 61.09 Million | 34.74 Million | 8.74 Million | 5.2 Million | 2.63 Million |
| Operating Income | -3.01 Million | -8.97 Million | -10.64 Million | -2.26 Million | -842.49 Thousand | -582.71 Thousand |
| Interest Expense | 9.43 Million | 7.61 Million | 3.8 Million | 897.06 Thousand | 310.03 Thousand | 155.48 Thousand |
| Income Tax Expense | - | 7.32 Million | 5.59 Million | 846.17 Thousand | 9151.00 | 34 Thousand |
| Earnings before Tax | -11.75 Million | -11.48 Million | -14.1 Million | -3.98 Million | -1.14 Million | -731.08 Thousand |
| Net Income | -11.61 Million | -18.8 Million | -19.7 Million | -4.83 Million | -1.14 Million | -731.08 Thousand |
| Earnings Per Share Basic | -0.32 | -0.81 | -1.10 | -0.35 | -0.11 | -0.21 |
| Earnings Per Share Diluted | -0.32 | -0.81 | -1.10 | -0.35 | -0.11 | -0.21 |
| Weighted Average Shares Outstanding | 36.39 Million | 23.31 Million | 17.86 Million | 13.82 Million | 10.36 Million | 3.42 Million |
| Weighted Average Shares Outstanding (Diluted) | 36.39 Million | 23.31 Million | 17.86 Million | 13.82 Million | 10.36 Million | 3.42 Million |
| Gross Margin | 0.08 | -0.01 | -0.11 | 0.15 | 0.37 | 0.41 |
| EBIT Margin | 0.05 | -0.06 | -0.11 | -0.26 | -0.15 | -0.04 |
| Profit Margin | -0.16 | -0.36 | -0.74 | -0.75 | -0.26 | -0.30 |
| EBITDA | 3.46 Million | 1.96 Million | -5.11 Million | -2.35 Million | -728.06 Thousand | -503.43 Thousand |
| Earnings Before Tax Margin | -0.04 | -0.17 | -0.40 | -0.35 | -0.19 | -0.24 |
| Breakdown | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 FY | 2022 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 33.28 Million | 21.78 Million | 20.86 Million | 17.43 Million | 71.02 Million | 19.33 Million |
| Cost of Revenue | 31 Million | 18.86 Million | 18.24 Million | 15.55 Million | 65.28 Million | 18.07 Million |
| Gross Profit | 2.28 Million | 2.92 Million | 2.62 Million | 1.87 Million | 5.73 Million | 1.26 Million |
| Operating Expenses | 5.17 Million | 2.72 Million | 3.06 Million | 1.92 Million | 9.07 Million | 2.4 Million |
| Selling, General and Administrative Expenses | 5.17 Million | 2.72 Million | 3.06 Million | 1.92 Million | - | 2.4 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 277.56 Thousand | 14.01 Thousand | -194.84 Thousand | - | 128.32 Thousand | - |
| Cost and Expenses | 36.18 Million | 21.58 Million | 21.3 Million | 17.47 Million | 74.36 Million | 20.47 Million |
| Operating Income | -2.89 Million | 202.91 Thousand | -628.03 Thousand | 83.99 Thousand | -3.21 Million | -1.14 Million |
| Interest Expense | 1.28 Million | 1.97 Million | 2.89 Million | 1.99 Million | 9.43 Million | 2.63 Million |
| Income Tax Expense | 1.57 Million | 1.99 Million | 3.09 Million | -155.23 Thousand | -1.03 Million | 2.05 Million |
| Earnings before Tax | -1.22 Million | -1.75 Million | -3.52 Million | -1.93 Million | -11.75 Million | -3.19 Million |
| Net Income | -1.23 Million | -1.76 Million | -6.61 Million | -1.78 Million | -10.71 Million | -5.25 Million |
| Earnings Per Share Basic | -0.00 | -0.04 | -0.15 | -0.05 | - | -0.15 |
| Earnings Per Share Diluted | -0.00 | -0.04 | -0.15 | -0.05 | - | -0.14 |
| Weighted Average Shares Outstanding | 252.46 Million | 48.74 Million | 45.5 Million | 39.18 Million | 36.39 Million | 35.52 Million |
| Weighted Average Shares Outstanding (Diluted) | 252.46 Million | 48.74 Million | 45.5 Million | 39.18 Million | 36.39 Million | 36.91 Million |
| Gross Margin | 0.07 | 0.13 | 0.13 | 0.11 | 0.08 | 0.07 |
| EBIT Margin | 0.02 | 0.05 | 0.01 | 0.08 | - | 0.02 |
| Profit Margin | -0.04 | -0.08 | -0.32 | -0.10 | -0.15 | -0.27 |
| EBITDA | 556.27 Thousand | 1.06 Million | 278.49 Thousand | 1.38 Million | - | 360.55 Thousand |
| Earnings Before Tax Margin | -0.09 | 0.01 | -0.03 | 0.00 | -0.05 | -0.06 |
MELE
PFC
9959
3184
GFM
ANAB