USD 0.0
(0.0%)
Breakdown | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
---|---|---|---|---|---|---|
Total Assets | 22.18 Million | 29.22 Million | 27.42 Million | 6.43 Million | 3.52 Million | 855.41 Thousand |
Total Current Assets | 15.72 Million | 14.99 Million | 7.74 Million | 1.7 Million | 985.4 Thousand | 736.63 Thousand |
Cash And Short Term Investments | 127.22 Thousand | 257.76 Thousand | 263.81 Thousand | 30.35 Thousand | 1608.00 | 85.57 Thousand |
Cash and Cash Equivalents | 127.22 Thousand | 257.76 Thousand | 263.81 Thousand | 30.35 Thousand | 1608.00 | 85.57 Thousand |
Short Term Investments | - | - | - | - | 42.3 Thousand | 42.3 Thousand |
Net Receivables | 12.18 Million | 11.7 Million | 4.92 Million | 1.24 Million | 703.95 Thousand | 441.35 Thousand |
Inventory | 1.1 Million | 875.85 Thousand | 1.15 Million | 129.95 Thousand | 140.66 Thousand | 142.05 Thousand |
Other Current Assets | 2.3 Million | 2.16 Million | 1.4 Million | 300.06 Thousand | 96.87 Thousand | 25.35 Thousand |
Total Non-Current Assets | 6.45 Million | 14.22 Million | 19.67 Million | 4.72 Million | 2.54 Million | 118.77 Thousand |
Net PPE | 6.14 Million | 13.77 Million | 17.6 Million | 4.57 Million | 1.99 Million | 118.77 Thousand |
Good Will And Intangible Assets | - | - | - | 131.24 Thousand | 515.4 Thousand | - |
Good Will | - | - | - | - | 185.75 Thousand | - |
Intangible Assets | - | - | - | 131.24 Thousand | 329.65 Thousand | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 305.45 Thousand | 450.38 Thousand | 2.06 Million | 19.8 Thousand | 27.63 Thousand | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 48.7 Million | 45.37 Million | 38.24 Million | 7.35 Million | 3.62 Million | 1.43 Million |
Total Current Liabilities | 34.81 Million | 25.29 Million | 18.89 Million | 5.76 Million | 2.4 Million | 1.17 Million |
Account Payables | 3.01 Million | 3.95 Million | 3.17 Million | 2.12 Million | 968.5 Thousand | 418.86 Thousand |
Tax Payables | 1.4 Million | 2.35 Million | 636.46 Thousand | 321.8 Thousand | 152.04 Thousand | 10.1 Thousand |
Short Term Debt | 28.05 Million | 16.59 Million | 10.9 Million | 3.06 Million | 1.16 Million | 618.59 Thousand |
Deferred Revenue | 128 Thousand | 4.11 Million | 30 Thousand | 36.37 Thousand | 39.87 Thousand | 130.03 Thousand |
Other Current Liabilities | 3.61 Million | 623.34 Thousand | 4.79 Million | 534.39 Thousand | 228.91 Thousand | 11.68 Thousand |
Total Non Current Liabilities | 13.88 Million | 20.08 Million | 19.35 Million | 1.58 Million | 1.21 Million | 258.36 Thousand |
Long-Term Debt | 13.58 Million | 19.7 Million | 18.34 Million | 1.58 Million | 1.21 Million | 258.36 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 300.58 Thousand | 381.74 Thousand | 1 Million | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -26.52 Million | -16.15 Million | -10.81 Million | -921.44 Thousand | -97.94 Thousand | -582.12 Thousand |
Stock Holders Equity | -26.52 Million | -16.15 Million | -10.81 Million | -921.44 Thousand | -97.94 Thousand | -582.12 Thousand |
Common Stock | 39.18 Thousand | 33.73 Thousand | 19.44 Thousand | 14.88 Thousand | 11.91 Thousand | 8865.00 |
Retained Earnings | -44.64 Million | -33.03 Million | -21.81 Million | -5.69 Million | -1.67 Million | -534.04 Thousand |
Accumulated other comprehensive income | - | - | - | - | -306.15 Thousand | -300.15 Thousand |
Common Stock Equity | -26.52 Million | -16.15 Million | -10.81 Million | -921.44 Thousand | -97.94 Thousand | -582.12 Thousand |
Capital Lease Obligation | 929.08 Thousand | 3.36 Million | 1.42 Million | 349.85 Thousand | 94.28 Thousand | - |
Total Investments | - | - | - | - | 42.3 Thousand | 42.3 Thousand |
Total Debt | 41.64 Million | 36.3 Million | 29.24 Million | 4.65 Million | 2.38 Million | 876.95 Thousand |
Net Debt | 41.51 Million | 36.04 Million | 28.97 Million | 4.62 Million | 2.38 Million | 791.38 Thousand |
Breakdown | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 FY | 2022 Q3 |
---|---|---|---|---|---|---|
Total Assets | 76.12 Million | 20.59 Million | 21.87 Million | 22.18 Million | 22.18 Million | 24.62 Million |
Total Current Assets | 28.11 Million | 15.69 Million | 16.08 Million | 15.72 Million | 15.72 Million | 16.7 Million |
Cash And Short Term Investments | 3.66 Million | 209.84 Thousand | 313.59 Thousand | 127.22 Thousand | 127.22 Thousand | 395.48 Thousand |
Cash and Cash Equivalents | 3.66 Million | 209.84 Thousand | 313.59 Thousand | 127.22 Thousand | 127.22 Thousand | 395.48 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 16.96 Million | 13.21 Million | 12.56 Million | 12.18 Million | 12.18 Million | 11.65 Million |
Inventory | 787.47 Thousand | 1.1 Million | 1.1 Million | 1.1 Million | 1.1 Million | 1.12 Million |
Other Current Assets | 5.35 Million | 1.15 Million | 2.1 Million | 2.3 Million | 2.3 Million | 3.52 Million |
Total Non-Current Assets | 48.01 Million | 4.9 Million | 5.79 Million | 6.45 Million | 6.45 Million | 7.91 Million |
Net PPE | 31.75 Million | 4.79 Million | 5.56 Million | 6.14 Million | 6.14 Million | 7.56 Million |
Good Will And Intangible Assets | 16.03 Million | - | - | - | - | - |
Good Will | 2.34 Million | - | - | - | - | - |
Intangible Assets | 13.68 Million | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 223.51 Thousand | 110.34 Thousand | 227.8 Thousand | 305.45 Thousand | 305.45 Thousand | 356.03 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 61.12 Million | 51.84 Million | 51.38 Million | 48.7 Million | 48.7 Million | 49.39 Million |
Total Current Liabilities | 55.97 Million | 39.46 Million | 37.92 Million | 34.81 Million | 34.81 Million | 30.33 Million |
Account Payables | 2.82 Million | 3.89 Million | 3.5 Million | 3.01 Million | 3.01 Million | 3.76 Million |
Tax Payables | 345.08 Thousand | 1.45 Million | 1.44 Million | 1.4 Million | 1.4 Million | 1.84 Million |
Short Term Debt | 45.28 Million | 31.21 Million | 29.92 Million | 28.05 Million | 28.05 Million | 22.71 Million |
Deferred Revenue | 7.22 Million | 4.13 Million | - | 128 Thousand | 128 Thousand | - |
Other Current Liabilities | 629.57 Thousand | 213.38 Thousand | 4.49 Million | 3.61 Million | 3.61 Million | 3.84 Million |
Total Non Current Liabilities | 5.14 Million | 12.38 Million | 13.45 Million | 13.88 Million | 13.88 Million | 19.06 Million |
Long-Term Debt | 4.79 Million | 12.1 Million | 13.16 Million | 13.58 Million | 13.58 Million | 18.75 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 355.21 Thousand | 278.99 Thousand | 289.32 Thousand | 300.58 Thousand | 300.58 Thousand | 310.35 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 15 Million | -31.25 Million | -29.5 Million | -26.52 Million | -26.52 Million | -24.77 Million |
Stock Holders Equity | 15 Million | -31.25 Million | -29.5 Million | -26.52 Million | -26.52 Million | -24.77 Million |
Common Stock | 268.05 Thousand | 48.74 Thousand | 48.74 Thousand | 39.18 Thousand | 39.18 Thousand | 39.18 Thousand |
Retained Earnings | -47.8 Million | -46.44 Million | -44.68 Million | -44.64 Million | -44.64 Million | -42.88 Million |
Accumulated other comprehensive income | -1.00 | - | - | - | - | - |
Common Stock Equity | 15 Million | -31.25 Million | -29.5 Million | -26.52 Million | -26.52 Million | -24.77 Million |
Capital Lease Obligation | 3.58 Million | 776.42 Thousand | 858.16 Thousand | 929.08 Thousand | 929.08 Thousand | 1.02 Million |
Total Investments | - | - | - | - | - | - |
Total Debt | 50.08 Million | 43.32 Million | 43.09 Million | 41.64 Million | 41.64 Million | 41.47 Million |
Net Debt | 46.41 Million | 43.11 Million | 42.78 Million | 41.51 Million | 41.51 Million | 41.07 Million |
MELE
PFC
9959
3184
GFM
ANAB