GBp 10.76
(-0.83%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 2.75 Billion | 3.26 Billion | 3.83 Billion | 4.2 Billion | 5.97 Billion | 5.8 Billion |
Total Current Assets | 2.12 Billion | 2.66 Billion | 3.09 Billion | 3.37 Billion | 4.94 Billion | 4.32 Billion |
Cash And Short Term Investments | 201 Million | 450 Million | 656 Million | 684 Million | 1.02 Billion | 726 Million |
Cash and Cash Equivalents | 201 Million | 450 Million | 620 Million | 684 Million | 1.02 Billion | 726 Million |
Short Term Investments | 80 Million | 32 Million | 36 Million | 148 Million | 50 Million | 87 Million |
Net Receivables | 1.6 Billion | 1.88 Billion | 2.06 Billion | 2.34 Billion | 2.82 Billion | 3.56 Billion |
Inventory | 11 Million | 17 Million | 23 Million | 8 Million | 17 Million | 21 Million |
Other Current Assets | 306 Million | 317 Million | 385 Million | 343 Million | 1.08 Billion | 19 Million |
Total Non-Current Assets | 633 Million | 603 Million | 743 Million | 823 Million | 1.02 Billion | 1.47 Billion |
Net PPE | 170 Million | 244 Million | 287 Million | 301 Million | 415 Million | 728 Million |
Good Will And Intangible Assets | 122 Million | 121 Million | 140 Million | 169 Million | 148 Million | 86 Million |
Good Will | 96 Million | 96 Million | 101 Million | 101 Million | 99 Million | 73 Million |
Intangible Assets | 26 Million | 25 Million | 39 Million | 68 Million | 49 Million | 13 Million |
Long-Term Investments | 11 Million | 30 Million | -2 Million | 35 Million | 38 Million | 30 Million |
Tax Assets | 1 Million | 1 Million | 18 Million | 61 Million | 50 Million | 126 Million |
Other Non Current Assets | 329 Million | 207 Million | 300 Million | 257 Million | 377 Million | 507 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 3.19 Billion | 3.15 Billion | 3.35 Billion | 3.76 Billion | 5.06 Billion | 4.79 Billion |
Total Current Liabilities | 2.95 Billion | 2.84 Billion | 2.22 Billion | 3.33 Billion | 3.92 Billion | 3.79 Billion |
Account Payables | 604 Million | 458 Million | 561 Million | 443 Million | 507 Million | 336 Million |
Tax Payables | 65 Million | 100 Million | 160 Million | 211 Million | 270 Million | 315 Million |
Short Term Debt | 852 Million | 865 Million | 61 Million | 900 Million | 551 Million | 372 Million |
Deferred Revenue | -68 Million | - | 1.49 Billion | 1.99 Billion | - | - |
Other Current Liabilities | 1.56 Billion | 1.52 Billion | 104 Million | 1 Million | 2.86 Billion | 3.08 Billion |
Total Non Current Liabilities | 239 Million | 309 Million | 1.13 Billion | 425 Million | 1.14 Billion | 1 Billion |
Long-Term Debt | 79 Million | 144 Million | 954 Million | 213 Million | 897 Million | 715 Million |
Deferred Revenue Non Current | -16 Million | - | - | 171 Million | 191 Million | -50 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 160 Million | 137 Million | 148 Million | 3 Million | 15 Million | 295 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -436 Million | 112 Million | 485 Million | 440 Million | 914 Million | 1 Billion |
Stock Holders Equity | -401 Million | 129 Million | 475 Million | 433 Million | 633 Million | 707 Million |
Common Stock | 10 Million | 10 Million | 10 Million | 7 Million | 7 Million | 7 Million |
Retained Earnings | -663 Million | -143 Million | 230 Million | 454 Million | 637 Million | 697 Million |
Accumulated other comprehensive income | 1 Million | 11 Million | -16 Million | -34 Million | -15 Million | -1 Million |
Common Stock Equity | -401 Million | 129 Million | 475 Million | 433 Million | 633 Million | 707 Million |
Capital Lease Obligation | 147 Million | 210 Million | 251 Million | 313 Million | 438 Million | 451 Million |
Total Investments | 11 Million | 30 Million | 34 Million | 76 Million | 88 Million | 117 Million |
Total Debt | 931 Million | 1 Billion | 1.01 Billion | 1.11 Billion | 1.44 Billion | 1.08 Billion |
Net Debt | 730 Million | 559 Million | 395 Million | 429 Million | 423 Million | 361 Million |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 2.7 Billion | 2.75 Billion | 2.75 Billion | 2.99 Billion | 3.26 Billion | 3.26 Billion |
Total Current Assets | 2.11 Billion | 2.12 Billion | 2.12 Billion | 2.47 Billion | 2.66 Billion | 2.66 Billion |
Cash And Short Term Investments | 164 Million | 201 Million | 201 Million | 253 Million | 450 Million | 450 Million |
Cash and Cash Equivalents | 161 Million | 201 Million | 201 Million | 253 Million | 450 Million | 450 Million |
Short Term Investments | 3 Million | 80 Million | 80 Million | 101 Million | 32 Million | - |
Net Receivables | 1.6 Billion | 1.6 Billion | 1.6 Billion | 1.85 Billion | 1.88 Billion | 1.88 Billion |
Inventory | 10 Million | 11 Million | 11 Million | 12 Million | 17 Million | 17 Million |
Other Current Assets | 310 Million | 306 Million | 306 Million | 356 Million | 317 Million | 317 Million |
Total Non-Current Assets | 590 Million | 633 Million | 633 Million | 520 Million | 603 Million | 603 Million |
Net PPE | 143 Million | 170 Million | 170 Million | 195 Million | 244 Million | 244 Million |
Good Will And Intangible Assets | 119 Million | 122 Million | 122 Million | 121 Million | 121 Million | 121 Million |
Good Will | 95 Million | 96 Million | 96 Million | 97 Million | 96 Million | 96 Million |
Intangible Assets | 24 Million | 26 Million | 26 Million | 24 Million | 25 Million | 25 Million |
Long-Term Investments | 11 Million | 11 Million | 11 Million | 13 Million | 30 Million | 30 Million |
Tax Assets | - | 1 Million | 1 Million | -13 Million | 1 Million | 1 Million |
Other Non Current Assets | 317 Million | 329 Million | 329 Million | 204 Million | 207 Million | 207 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 3.35 Billion | 3.19 Billion | 3.19 Billion | 3.05 Billion | 3.15 Billion | 3.15 Billion |
Total Current Liabilities | 3.11 Billion | 2.95 Billion | 2.95 Billion | 2.79 Billion | 2.84 Billion | 2.84 Billion |
Account Payables | 653 Million | 604 Million | 604 Million | 532 Million | 458 Million | 458 Million |
Tax Payables | - | 65 Million | 65 Million | 98 Million | 100 Million | 100 Million |
Short Term Debt | 786 Million | 852 Million | 852 Million | 906 Million | 865 Million | 865 Million |
Deferred Revenue | 982 Million | -68 Million | -68 Million | - | - | - |
Other Current Liabilities | 698 Million | 1.56 Billion | 1.56 Billion | 1.35 Billion | 1.52 Billion | 1.52 Billion |
Total Non Current Liabilities | 232 Million | 239 Million | 239 Million | 261 Million | 309 Million | 309 Million |
Long-Term Debt | - | 79 Million | 79 Million | 100 Million | 144 Million | 144 Million |
Deferred Revenue Non Current | - | -16 Million | -16 Million | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 232 Million | 160 Million | 160 Million | 139 Million | 137 Million | 137 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -651 Million | -436 Million | -436 Million | -66 Million | 112 Million | 112 Million |
Stock Holders Equity | -612 Million | -401 Million | -401 Million | -42 Million | 129 Million | 129 Million |
Common Stock | 10 Million | 10 Million | 10 Million | 10 Million | 10 Million | 10 Million |
Retained Earnings | -881 Million | -663 Million | -663 Million | -308 Million | -143 Million | -143 Million |
Accumulated other comprehensive income | 8 Million | 1 Million | 1 Million | 5 Million | 11 Million | 11 Million |
Common Stock Equity | -612 Million | -401 Million | -401 Million | -42 Million | 129 Million | 129 Million |
Capital Lease Obligation | 124 Million | 147 Million | 147 Million | 169 Million | 210 Million | 210 Million |
Total Investments | 14 Million | 11 Million | 11 Million | 13 Million | 30 Million | 30 Million |
Total Debt | 786 Million | 931 Million | 931 Million | 1 Billion | 1 Billion | 1 Billion |
Net Debt | 625 Million | 730 Million | 730 Million | 753 Million | 559 Million | 559 Million |
9959
2536
COST
ANAB
SMGI
MELE