USD 4.2
(-3.89%)
Breakdown | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total Assets | 738.7 Million | 616.81 Million | 577.15 Million | 521.43 Million |
Total Current Assets | 327.37 Million | 164.69 Million | 159.64 Million | 86.39 Million |
Cash And Short Term Investments | 305.12 Million | 107.17 Million | 135.58 Million | 58.33 Million |
Cash and Cash Equivalents | 305.12 Million | 86.08 Million | 94.53 Million | 31.34 Million |
Short Term Investments | - | 21.08 Million | 41.04 Million | 26.98 Million |
Net Receivables | 10.18 Million | - | - | - |
Inventory | 2.05 Million | 2.27 Million | 1.8 Million | 1.35 Million |
Other Current Assets | 19.01 Million | - | - | - |
Total Non-Current Assets | 411.32 Million | 452.11 Million | 417.51 Million | 435.03 Million |
Net PPE | 379.72 Million | 394.04 Million | 401.62 Million | 418.53 Million |
Good Will And Intangible Assets | 12.75 Million | 14.84 Million | 11.67 Million | 10.5 Million |
Good Will | - | - | - | - |
Intangible Assets | 12.75 Million | 14.84 Million | 11.67 Million | 10.5 Million |
Long-Term Investments | - | - | - | - |
Tax Assets | - | - | - | - |
Other Non Current Assets | 18.85 Million | 43.22 Million | 4.21 Million | 6 Million |
Other Assets | - | - | - | - |
Total Liabilities | 235.84 Million | 229.05 Million | 228.91 Million | 214.23 Million |
Total Current Liabilities | 112.05 Million | 116.78 Million | 84.71 Million | 57.31 Million |
Account Payables | 6.12 Million | 6.29 Million | 7.02 Million | 5.77 Million |
Tax Payables | 55.04 Million | 46.85 Million | 42.56 Million | 29.5 Million |
Short Term Debt | 10.42 Million | 32.63 Million | 9.88 Million | 9.62 Million |
Deferred Revenue | - | - | - | - |
Other Current Liabilities | 95.5 Million | 77.85 Million | 67.8 Million | 41.91 Million |
Total Non Current Liabilities | 123.79 Million | 112.26 Million | 144.2 Million | 156.92 Million |
Long-Term Debt | 116.02 Million | 102.41 Million | 131.71 Million | 141.36 Million |
Deferred Revenue Non Current | 1.48 Million | 1.55 Million | 1.67 Million | 1.65 Million |
Deferred Tax Liabilities Non Current | - | - | - | - |
Other Non Current Liabilities | 354 Thousand | 2.48 Million | 4.71 Million | 7.07 Million |
Other Liabilities | - | - | - | - |
Total Equity | 502.85 Million | 387.76 Million | 348.24 Million | 307.19 Million |
Stock Holders Equity | 502.85 Million | 348.98 Million | 348.24 Million | 307.19 Million |
Common Stock | 8 Million | 37 Million | 37 Million | 37 Million |
Retained Earnings | 410.64 Million | 486.31 Million | 442.15 Million | 402.07 Million |
Accumulated other comprehensive income | -121.55 Million | - | - | - |
Common Stock Equity | 502.85 Million | 348.98 Million | 348.24 Million | 307.19 Million |
Capital Lease Obligation | 64.91 Million | 64.86 Million | 60.19 Million | 57.44 Million |
Total Investments | - | 21.08 Million | 41.04 Million | 26.98 Million |
Total Debt | 126.44 Million | 135.05 Million | 141.6 Million | 150.98 Million |
Net Debt | -178.67 Million | 48.97 Million | 47.06 Million | 119.63 Million |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 738.7 Million | 738.7 Million | 738.7 Million | 528.97 Million | 528.97 Million | 616.81 Million |
Total Current Assets | 327.37 Million | 327.37 Million | 327.37 Million | 132.15 Million | 132.15 Million | 164.69 Million |
Cash And Short Term Investments | 305.12 Million | 305.12 Million | 305.12 Million | 98.92 Million | 98.92 Million | 107.17 Million |
Cash and Cash Equivalents | 305.12 Million | 305.12 Million | 305.12 Million | 77.54 Million | 77.54 Million | 86.08 Million |
Short Term Investments | - | - | - | 21.37 Million | 21.37 Million | 21.08 Million |
Net Receivables | 10.18 Million | - | 10.18 Million | - | 9.38 Million | - |
Inventory | 2.05 Million | 2.05 Million | 2.05 Million | 2.06 Million | 2.06 Million | 2.27 Million |
Other Current Assets | 19.01 Million | - | 10.01 Million | - | 21.77 Million | - |
Total Non-Current Assets | 411.32 Million | 411.32 Million | 411.32 Million | 396.81 Million | 396.81 Million | 452.11 Million |
Net PPE | 379.72 Million | 379.72 Million | 376.75 Million | 379.21 Million | 379.21 Million | 394.04 Million |
Good Will And Intangible Assets | 12.75 Million | 12.75 Million | 2.85 Million | 13.37 Million | 3.17 Million | 14.84 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 12.75 Million | 12.75 Million | 2.85 Million | 13.37 Million | 3.17 Million | 14.84 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | 35 Thousand | - | - |
Other Non Current Assets | 18.85 Million | 18.85 Million | 31.71 Million | 4.2 Million | 14.43 Million | 43.22 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 235.84 Million | 235.84 Million | 235.84 Million | 231.35 Million | 231.35 Million | 229.05 Million |
Total Current Liabilities | 112.05 Million | 112.05 Million | 112.05 Million | 106.25 Million | 106.25 Million | 116.78 Million |
Account Payables | 6.12 Million | 6.12 Million | 6.12 Million | 6 Million | 6 Million | 6.29 Million |
Tax Payables | 55.04 Million | 55.04 Million | - | 41.79 Million | - | 46.85 Million |
Short Term Debt | 10.42 Million | 10.42 Million | 8.86 Million | 10.21 Million | 8.82 Million | 32.63 Million |
Deferred Revenue | - | - | 68.07 Million | - | 51.52 Million | - |
Other Current Liabilities | 95.5 Million | 95.5 Million | 97.06 Million | 90.03 Million | 91.42 Million | 77.85 Million |
Total Non Current Liabilities | 123.79 Million | 123.79 Million | 123.79 Million | 125.1 Million | 125.1 Million | 112.26 Million |
Long-Term Debt | 116.02 Million | 116.02 Million | 52.67 Million | 115.48 Million | 56.29 Million | 102.41 Million |
Deferred Revenue Non Current | 1.48 Million | 1.48 Million | - | 1.48 Million | - | 1.55 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 354 Thousand | 354 Thousand | 71.12 Million | 2.04 Million | 68.8 Million | 2.48 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 502.85 Million | 502.85 Million | 502.85 Million | 297.61 Million | 297.61 Million | 387.76 Million |
Stock Holders Equity | 502.85 Million | 502.85 Million | 502.85 Million | 267.85 Million | 267.85 Million | 348.98 Million |
Common Stock | 8 Million | 8 Million | 8 Million | 37 Million | 37 Million | 37 Million |
Retained Earnings | 410.64 Million | 410.64 Million | 410.64 Million | 417.45 Million | 417.45 Million | 486.31 Million |
Accumulated other comprehensive income | -121.55 Million | - | -121.55 Million | - | -186.59 Million | - |
Common Stock Equity | 502.85 Million | 502.85 Million | 502.85 Million | 267.85 Million | 267.85 Million | 348.98 Million |
Capital Lease Obligation | 64.91 Million | 64.91 Million | 64.91 Million | 60.58 Million | 60.58 Million | 64.86 Million |
Total Investments | - | - | - | 21.37 Million | 21.37 Million | 21.08 Million |
Total Debt | 126.44 Million | 126.44 Million | 61.53 Million | 125.7 Million | 65.11 Million | 135.05 Million |
Net Debt | -178.67 Million | -178.67 Million | -243.58 Million | 48.15 Million | -12.43 Million | 48.97 Million |
COST
0882
6603
MELE
PFC
9959