USD 4.2
(-3.89%)
Breakdown | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Revenue | 564.34 Million | 529.02 Million | 351.19 Million | 145.77 Million |
Cost of Revenue | 368.17 Million | 325.83 Million | 274.38 Million | 172.98 Million |
Gross Profit | 196.16 Million | 203.18 Million | 76.81 Million | -27.21 Million |
Operating Expenses | 178.17 Million | 128.75 Million | 16.26 Million | -30.95 Million |
Selling, General and Administrative Expenses | -17.99 Million | 12.36 Million | 9.66 Million | 5.82 Million |
Research and Development Expenses | - | - | - | - |
Other Expenses | 196.16 Million | - | - | - |
Cost and Expenses | 546.35 Million | 454.59 Million | 290.64 Million | 142.02 Million |
Operating Income | - | 67.86 Million | 54.25 Million | 2.07 Million |
Interest Expense | 4.12 Million | 3.57 Million | 3.48 Million | 3.65 Million |
Income Tax Expense | 18.67 Million | 17.46 Million | 8.96 Million | 962 Thousand |
Earnings before Tax | 28.16 Million | 61.61 Million | 49.05 Million | 3.51 Million |
Net Income | 8.54 Million | 44.15 Million | 40.08 Million | 2.55 Million |
Earnings Per Share Basic | 0.01 | 0.06 | 0.05 | 0.00 |
Earnings Per Share Diluted | 0.01 | 0.06 | 0.05 | 0.00 |
Weighted Average Shares Outstanding | 717.81 Million | 800 Million | 800 Million | 800 Million |
Weighted Average Shares Outstanding (Diluted) | 715.9 Million | 800 Million | 800 Million | 800 Million |
Gross Margin | 0.35 | 0.38 | 0.22 | -0.19 |
EBIT Margin | 0.10 | 0.17 | 0.22 | 0.19 |
Profit Margin | 0.02 | 0.08 | 0.11 | 0.02 |
EBITDA | 56.8 Million | 88.37 Million | 77.03 Million | 32.14 Million |
Earnings Before Tax Margin | - | 0.13 | 0.15 | 0.01 |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 143.02 Million | 564.34 Million | 143.02 Million | 139.14 Million | 139.14 Million | 144.13 Million |
Cost of Revenue | 57.73 Million | 368.17 Million | 57.73 Million | 56.92 Million | 56.92 Million | 53.1 Million |
Gross Profit | 85.29 Million | 196.16 Million | 85.29 Million | 82.21 Million | 82.21 Million | 91.03 Million |
Operating Expenses | 6.24 Million | 178.17 Million | 6.24 Million | 4.96 Million | 4.96 Million | 5.17 Million |
Selling, General and Administrative Expenses | 6.24 Million | - | 6.24 Million | 4.96 Million | 4.96 Million | 5.17 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 201 Thousand | - | - | - | - |
Cost and Expenses | 63.97 Million | 546.35 Million | 63.97 Million | 61.89 Million | 61.89 Million | 58.27 Million |
Operating Income | 79.05 Million | 30.64 Million | 79.05 Million | 77.25 Million | 77.25 Million | 85.85 Million |
Interest Expense | - | 4.12 Million | - | - | - | - |
Income Tax Expense | 4.41 Million | 18.67 Million | 4.41 Million | 4.92 Million | 4.92 Million | 3.53 Million |
Earnings before Tax | 634.5 Thousand | 28.16 Million | 634.5 Thousand | 13.44 Million | 13.44 Million | 14.45 Million |
Net Income | -3.4 Million | 8.54 Million | -3.4 Million | 7.67 Million | 7.67 Million | 10.92 Million |
Earnings Per Share Basic | -0.00 | - | -0.00 | 0.01 | 0.01 | 0.02 |
Earnings Per Share Diluted | -0.00 | - | -0.00 | 0.01 | 0.01 | 0.02 |
Weighted Average Shares Outstanding | 797.44 Million | 800 Million | 797.44 Million | 800.01 Million | 800.01 Million | 714.32 Million |
Weighted Average Shares Outstanding (Diluted) | 800 Million | 800 Million | 800 Million | 800 Million | 800 Million | 714.28 Million |
Gross Margin | 0.60 | 0.35 | 0.60 | 0.59 | 0.59 | 0.63 |
EBIT Margin | 0.10 | - | 0.10 | 0.15 | 0.15 | 0.16 |
Profit Margin | -0.02 | 0.02 | -0.02 | 0.06 | 0.06 | 0.08 |
EBITDA | 14.3 Million | - | 14.3 Million | 21.21 Million | 21.21 Million | 23.13 Million |
Earnings Before Tax Margin | 0.55 | 0.05 | 0.55 | 0.56 | 0.56 | 0.60 |
COST
0882
6603
MELE
PFC
9959