Linklogis Inc. (9959.HK)
HKD 1.74
(1.75%)
HKD 1.74
(1.75%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 867.76 Million | 924.2 Million | 1.19 Billion | 1.02 Billion | 699.59 Million | 382.73 Million |
| Cost of Revenue | 341.24 Million | 149.66 Million | 270.76 Million | 398.16 Million | 336.62 Million | 189.2 Million |
| Gross Profit | 526.51 Million | 774.53 Million | 927.25 Million | 630.37 Million | 362.97 Million | 193.52 Million |
| Operating Expenses | 867.09 Million | 718.77 Million | 629.41 Million | 296.19 Million | 210.39 Million | 144.89 Million |
| Selling, General and Administrative Expenses | 345.57 Million | 398.15 Million | 356.4 Million | 124.22 Million | 94.34 Million | 72.87 Million |
| Research and Development Expenses | 365.8 Million | 351.11 Million | 277.4 Million | 103.72 Million | 59.87 Million | 41.29 Million |
| Other Expenses | 155.71 Million | -30.5 Million | -4.39 Million | 68.25 Million | 56.16 Million | -1.39 Billion |
| Cost and Expenses | 1.2 Billion | 868.44 Million | 900.17 Million | 694.36 Million | 547.01 Million | 334.1 Million |
| Operating Income | -340.57 Million | 109.11 Million | 297.83 Million | 334.18 Million | 152.58 Million | 54.67 Million |
| Interest Expense | 8.3 Million | 30.28 Million | 135.14 Million | 140.4 Million | 108.29 Million | 75.17 Million |
| Income Tax Expense | 19.41 Million | 39.79 Million | 75.4 Million | 41.04 Million | 161 Thousand | -6.36 Million |
| Earnings before Tax | -423.88 Million | 17.94 Million | -12.91 Billion | -674.44 Million | -1.08 Billion | -1.41 Billion |
| Net Income | -441.24 Million | -21.85 Million | -12.99 Billion | -715.48 Million | -1.08 Billion | -1.41 Billion |
| Earnings Per Share Basic | -0.21 | -0.01 | -7.78 | -0.32 | -0.48 | -0.62 |
| Earnings Per Share Diluted | -0.21 | -0.01 | -7.78 | -0.32 | -0.48 | -0.62 |
| Weighted Average Shares Outstanding | 2.12 Billion | 2.13 Billion | 1.66 Billion | 2.26 Billion | 2.26 Billion | 2.26 Billion |
| Weighted Average Shares Outstanding (Diluted) | 2.12 Billion | 2.13 Billion | 1.66 Billion | 2.26 Billion | 2.26 Billion | 2.26 Billion |
| Gross Margin | 0.61 | 0.84 | 0.77 | 0.61 | 0.52 | 0.51 |
| EBIT Margin | -0.32 | 0.21 | -10.57 | -0.44 | -1.31 | -3.45 |
| Profit Margin | -0.51 | -0.02 | -10.84 | -0.70 | -1.55 | -3.68 |
| EBITDA | -281.1 Million | 153.28 Million | -12.7 Billion | -491.35 Million | -940.48 Million | -1.32 Billion |
| Earnings Before Tax Margin | -0.39 | 0.12 | 0.25 | 0.32 | 0.22 | 0.14 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 206.55 Million | 206.55 Million | 867.76 Million | 238.36 Million | 238.36 Million | 195.51 Million |
| Cost of Revenue | 60.11 Million | 60.11 Million | 341.24 Million | 93.9 Million | 93.9 Million | 76.71 Million |
| Gross Profit | 146.44 Million | 146.44 Million | 526.51 Million | 144.46 Million | 144.46 Million | 118.79 Million |
| Operating Expenses | 239.71 Million | 239.71 Million | 686.91 Million | 242.56 Million | 290.98 Million | 243.15 Million |
| Selling, General and Administrative Expenses | 143.99 Million | 143.99 Million | - | 153.15 Million | 153.15 Million | 97.27 Million |
| Research and Development Expenses | 88.83 Million | 88.83 Million | - | 88.42 Million | 88.42 Million | 94.47 Million |
| Other Expenses | 6.88 Million | 6.88 Million | -988 Thousand | 991 Thousand | - | -626.55 Thousand |
| Cost and Expenses | 299.82 Million | 299.82 Million | 1.02 Billion | 336.47 Million | 384.88 Million | 319.87 Million |
| Operating Income | -93.27 Million | -93.27 Million | -340.57 Million | -98.1 Million | -96.06 Million | -62.27 Million |
| Interest Expense | - | - | 8.3 Million | - | - | 4.21 Million |
| Income Tax Expense | 12.83 Million | 12.83 Million | 19.41 Million | 17.35 Million | 17.35 Million | 7.64 Million |
| Earnings before Tax | -107.92 Million | -107.92 Million | -423.88 Million | -118.46 Million | -118.46 Million | -93.47 Million |
| Net Income | -120.4 Million | -120.4 Million | -441.24 Million | -135.47 Million | -135.47 Million | -85.14 Million |
| Earnings Per Share Basic | -0.06 | -0.06 | - | -0.06 | -0.06 | -0.04 |
| Earnings Per Share Diluted | -0.06 | -0.06 | - | -0.06 | -0.06 | -0.04 |
| Weighted Average Shares Outstanding | 2.1 Billion | 2.1 Billion | 2.12 Billion | 2.11 Billion | 2.11 Billion | 2.12 Billion |
| Weighted Average Shares Outstanding (Diluted) | 2.1 Billion | 2.1 Billion | 2.12 Billion | 2.12 Billion | 2.12 Billion | 2.12 Billion |
| Gross Margin | 0.71 | 0.71 | 0.61 | 0.61 | 0.61 | 0.61 |
| EBIT Margin | -0.39 | -0.39 | - | -0.39 | -0.39 | -0.30 |
| Profit Margin | -0.58 | -0.58 | -0.51 | -0.57 | -0.57 | -0.44 |
| EBITDA | -81.18 Million | -81.18 Million | - | -92.57 Million | -92.57 Million | -58.86 Million |
| Earnings Before Tax Margin | -0.45 | -0.45 | -0.39 | -0.41 | -0.40 | -0.32 |
2536
COST
0882
SMGI
MELE
PFC