GBp 10.76
(-0.83%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 2.49 Billion | 2.59 Billion | 3.05 Billion | 4.08 Billion | 5.53 Billion | 5.82 Billion |
Cost of Revenue | 2.68 Billion | 2.66 Billion | 2.87 Billion | 3.8 Billion | 4.9 Billion | 5.11 Billion |
Gross Profit | -188 Million | -76 Million | 178 Million | 279 Million | 621 Million | 719 Million |
Operating Expenses | 232 Million | 142 Million | 149 Million | 171 Million | 210 Million | 221 Million |
Selling, General and Administrative Expenses | 77 Million | 64 Million | 65 Million | 51 Million | 70 Million | 65 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 155 Million | 78 Million | 84 Million | 120 Million | 140 Million | 12 Million |
Cost and Expenses | 2.91 Billion | 2.8 Billion | 3.02 Billion | 3.97 Billion | 5.11 Billion | 5.33 Billion |
Operating Income | -420 Million | -217 Million | 42 Million | 121 Million | 400 Million | 159 Million |
Interest Expense | 119 Million | 98 Million | 44 Million | 37 Million | 54 Million | 77 Million |
Income Tax Expense | -3 Million | 16 Million | 3 Million | 18 Million | 126 Million | 46 Million |
Earnings before Tax | -526 Million | -321 Million | -189 Million | -171 Million | 192 Million | 107 Million |
Net Income | -505 Million | -337 Million | -192 Million | -189 Million | 73 Million | 64 Million |
Earnings Per Share Basic | -0.97 | -0.65 | -0.53 | -0.56 | 0.21 | 0.19 |
Earnings Per Share Diluted | -0.97 | -0.65 | -0.53 | -0.56 | 0.21 | 0.19 |
Weighted Average Shares Outstanding | 519 Million | 514.95 Million | 361.89 Million | 336.84 Million | 342.72 Million | 344.08 Million |
Weighted Average Shares Outstanding (Diluted) | 519 Million | 515 Million | 362 Million | 337 Million | 343 Million | 345 Million |
Gross Margin | -0.08 | -0.03 | 0.06 | 0.07 | 0.11 | 0.12 |
EBIT Margin | -0.13 | -0.05 | 0.04 | 0.06 | 0.10 | 0.11 |
Profit Margin | -0.20 | -0.13 | -0.06 | -0.05 | 0.01 | 0.01 |
EBITDA | -324 Million | -144 Million | -134 Million | -23 Million | 383 Million | 325 Million |
Earnings Before Tax Margin | -0.17 | -0.08 | 0.01 | 0.03 | 0.07 | 0.03 |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 1.24 Billion | 1.28 Billion | 2.49 Billion | 1.2 Billion | 2.59 Billion | 1.32 Billion |
Cost of Revenue | 1.23 Billion | 1.48 Billion | 2.68 Billion | 1.2 Billion | 2.66 Billion | 1.51 Billion |
Gross Profit | 2 Million | -194 Million | -188 Million | 6 Million | -76 Million | -199 Million |
Operating Expenses | 154 Million | 119 Million | 213 Million | 108 Million | 142 Million | 132 Million |
Selling, General and Administrative Expenses | 108 Million | 102 Million | - | 115 Million | - | 92 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 46 Million | 17 Million | - | - | 78 Million | - |
Cost and Expenses | 1.39 Billion | 1.6 Billion | 2.89 Billion | 1.3 Billion | 2.8 Billion | 1.65 Billion |
Operating Income | -152 Million | -313 Million | -420 Million | -108 Million | -217 Million | -292 Million |
Interest Expense | - | - | 119 Million | - | 98 Million | - |
Income Tax Expense | 10 Million | 15 Million | -3 Million | 12 Million | 16 Million | 2 Million |
Earnings before Tax | -202 Million | -366 Million | -526 Million | -160 Million | -321 Million | -379 Million |
Net Income | -208 Million | -340 Million | -505 Million | -165 Million | -337 Million | -359 Million |
Earnings Per Share Basic | -0.40 | -0.65 | - | -0.32 | - | -0.70 |
Earnings Per Share Diluted | -0.40 | -0.65 | - | -0.32 | - | -0.70 |
Weighted Average Shares Outstanding | 518.7 Million | 520.9 Million | 519 Million | 517 Million | 514.95 Million | 516 Million |
Weighted Average Shares Outstanding (Diluted) | 519 Million | 521 Million | 519 Million | 517 Million | 515 Million | 516 Million |
Gross Margin | 0.00 | -0.15 | -0.08 | 0.00 | -0.03 | -0.15 |
EBIT Margin | -0.05 | -0.21 | - | -0.06 | - | -0.20 |
Profit Margin | -0.17 | -0.26 | -0.20 | -0.14 | -0.13 | -0.27 |
EBITDA | -67 Million | -270 Million | - | -71 Million | - | -269 Million |
Earnings Before Tax Margin | -0.12 | -0.24 | -0.17 | -0.09 | -0.08 | -0.22 |
9959
2536
COST
ANAB
SMGI
MELE