Griffin Mining Limited (GFM.L)
GBp 173.8
(-1.81%)
GBp 173.8
(-1.81%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 146.02 Million | 100 Million | 128.86 Million | 79.09 Million | 82.26 Million | 99.06 Million |
| Cost of Revenue | 94.18 Million | 61.75 Million | 70.44 Million | 46.42 Million | 48.6 Million | 45.79 Million |
| Gross Profit | 51.84 Million | 38.25 Million | 58.42 Million | 32.66 Million | 33.65 Million | 53.26 Million |
| Operating Expenses | 28 Million | 22.62 Million | 21.49 Million | 17.51 Million | 19.43 Million | 17.71 Million |
| Selling, General and Administrative Expenses | 28 Million | 22.62 Million | 21.49 Million | 17.51 Million | 19.43 Million | 17.71 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 204 Thousand | 124 Thousand | 735 Thousand | 76 Thousand | 200 Thousand |
| Cost and Expenses | 122.18 Million | 84.38 Million | 91.94 Million | 63.94 Million | 68.04 Million | 63.51 Million |
| Operating Income | 23.83 Million | 15.62 Million | 36.92 Million | 15.14 Million | 14.22 Million | 35.55 Million |
| Interest Expense | 177 Thousand | 135 Thousand | 404 Thousand | 359 Thousand | 377 Thousand | 283 Thousand |
| Income Tax Expense | 9.25 Million | 7.56 Million | 11.15 Million | 5.6 Million | 5.62 Million | 9.32 Million |
| Earnings before Tax | 24.48 Million | 15.27 Million | 36.52 Million | 14.51 Million | 11.71 Million | 34.79 Million |
| Net Income | 15.23 Million | 7.7 Million | 25.37 Million | 8.91 Million | 6.08 Million | 25.47 Million |
| Earnings Per Share Basic | 0.08 | 0.04 | 0.15 | 0.05 | 0.04 | 0.14 |
| Earnings Per Share Diluted | 0.08 | 0.04 | 0.13 | 0.05 | 0.03 | 0.14 |
| Weighted Average Shares Outstanding | 190.92 Million | 187.27 Million | 188.38 Million | 182.64 Million | 187.85 Million | 188.33 Million |
| Weighted Average Shares Outstanding (Diluted) | 191 Million | 187.27 Million | 188.38 Million | 182.64 Million | 187.85 Million | 188.33 Million |
| Gross Margin | 0.36 | 0.38 | 0.45 | 0.41 | 0.41 | 0.54 |
| EBIT Margin | 0.36 | 0.35 | 0.42 | 0.36 | 0.32 | 0.47 |
| Profit Margin | 0.10 | 0.08 | 0.20 | 0.11 | 0.07 | 0.26 |
| EBITDA | 51.86 Million | 35.21 Million | 53.46 Million | 27.67 Million | 26.72 Million | 45.88 Million |
| Earnings Before Tax Margin | 0.16 | 0.16 | 0.29 | 0.19 | 0.17 | 0.36 |
| Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 Q4 | 2022 FY |
|---|---|---|---|---|---|---|
| Revenue | 85.74 Million | 76.5 Million | 154.43 Million | 69.51 Million | 59.64 Million | 100 Million |
| Cost of Revenue | 47.28 Million | 46.4 Million | 102.59 Million | 47.77 Million | 36.87 Million | 61.75 Million |
| Gross Profit | 38.45 Million | 30.1 Million | 51.84 Million | 21.73 Million | 22.77 Million | 38.25 Million |
| Operating Expenses | 18.8 Million | 15.36 Million | 27.65 Million | 12.6 Million | 13.13 Million | 22.62 Million |
| Selling, General and Administrative Expenses | 18.8 Million | 15.36 Million | - | 12.64 Million | 12.62 Million | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | - | 204 Thousand |
| Cost and Expenses | 66.09 Million | 61.76 Million | 130.24 Million | 60.38 Million | 50 Million | 84.38 Million |
| Operating Income | 19.65 Million | 14.74 Million | 23.83 Million | 9.09 Million | 10.15 Million | 15.62 Million |
| Interest Expense | - | - | 177 Thousand | - | - | 135 Thousand |
| Income Tax Expense | 9.17 Million | 4.82 Million | 9.25 Million | 4.42 Million | 5.16 Million | 7.56 Million |
| Earnings before Tax | 20.47 Million | 14.87 Million | 24.48 Million | 9.61 Million | 9.83 Million | 15.27 Million |
| Net Income | 11.29 Million | 10.04 Million | 15.23 Million | 5.18 Million | 4.67 Million | 7.7 Million |
| Earnings Per Share Basic | 0.06 | 0.05 | - | 0.03 | 0.02 | - |
| Earnings Per Share Diluted | 0.06 | 0.05 | - | 0.03 | 0.02 | - |
| Weighted Average Shares Outstanding | 190.5 Million | 193.78 Million | 189.77 Million | 187.97 Million | 187.35 Million | 187.27 Million |
| Weighted Average Shares Outstanding (Diluted) | 190.5 Million | 193.74 Million | 191 Million | 188.26 Million | 186.71 Million | 187.27 Million |
| Gross Margin | 0.45 | 0.39 | 0.34 | 0.31 | 0.38 | 0.38 |
| EBIT Margin | 0.40 | 0.36 | - | 0.34 | 0.38 | - |
| Profit Margin | 0.13 | 0.13 | 0.10 | 0.07 | 0.08 | 0.08 |
| EBITDA | 34.14 Million | 27.92 Million | - | 23.93 Million | 22.51 Million | - |
| Earnings Before Tax Margin | 0.23 | 0.19 | 0.15 | 0.13 | 0.17 | 0.16 |
ANAB
SMGI
MELE
8488
LMTI
3184