Laser Master International, Inc. (LMTI)
USD 0.1
(5.26%)
USD 0.1
(5.26%)
| Breakdown | 2008 | 2007 | 2006 | 2004 | 2003 | 2001 |
|---|---|---|---|---|---|---|
| Revenue | 19.54 Million | 22.66 Million | 21.13 Million | 21.88 Million | 16.88 Million | 12.61 Million |
| Cost of Revenue | 15.12 Million | 16.92 Million | 16.52 Million | 16.35 Million | 12.47 Million | 9.43 Million |
| Gross Profit | 4.42 Million | 5.74 Million | 4.61 Million | 5.52 Million | 4.41 Million | 3.17 Million |
| Operating Expenses | 5.38 Million | 5.54 Million | 7.27 Million | 5.38 Million | 1.79 Million | 5.5 Million |
| Selling, General and Administrative Expenses | 5.15 Million | 5.31 Million | 7.18 Million | 5.11 Million | 3.75 Million | 5.5 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 20.5 Million | 22.47 Million | 23.8 Million | 21.73 Million | 14.27 Million | 14.94 Million |
| Operating Income | 959.92 Thousand | 194.17 Thousand | -2.63 Million | 144.17 Thousand | 2.61 Million | 2.32 Million |
| Interest Expense | 406.92 Thousand | 399.31 Thousand | 445.36 Thousand | - | - | - |
| Income Tax Expense | 406.92 Thousand | 17.02 Thousand | 45.79 Thousand | 17.52 Thousand | 1.38 Million | -168.3 Thousand |
| Earnings before Tax | -900.89 Thousand | 278.8 Thousand | 5.09 Million | 177.83 Thousand | 1.23 Million | -2.86 Million |
| Net Income | -900.89 Thousand | 261.77 Thousand | 5.05 Million | 160.31 Thousand | 1.23 Million | -2.69 Million |
| Earnings Per Share Basic | -0.08 | 0.02 | 0.47 | 0.02 | 0.12 | -0.26 |
| Earnings Per Share Diluted | -0.08 | 0.02 | 0.47 | 0.02 | 0.12 | -0.26 |
| Weighted Average Shares Outstanding | 10.84 Million | 10.84 Million | 10.84 Million | 10.46 Million | 10.46 Million | 10.49 Million |
| Weighted Average Shares Outstanding (Diluted) | 10.84 Million | 10.84 Million | 10.84 Million | 10.46 Million | 10.46 Million | 10.49 Million |
| Gross Margin | 0.23 | 0.25 | 0.22 | 0.25 | 0.26 | 0.25 |
| EBIT Margin | -0.04 | 0.02 | -0.12 | 0.04 | 0.12 | -0.13 |
| Profit Margin | -0.05 | 0.01 | 0.24 | 0.01 | 0.07 | -0.21 |
| EBITDA | -271.67 Thousand | 907.74 Thousand | 5.63 Million | 940.65 Thousand | 2.56 Million | -1.64 Million |
| Earnings Before Tax Margin | 0.05 | 0.01 | -0.12 | 0.01 | 0.15 | 0.18 |
| Breakdown | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 FY | 2008 Q4 | 2008 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 2.27 Million | 1.44 Million | 1.9 Million | 19.54 Million | 8.16 Million | 3.81 Million |
| Cost of Revenue | 1.51 Million | 991.5 Thousand | 1.58 Million | 15.12 Million | 6.44 Million | 2.93 Million |
| Gross Profit | 757.68 Thousand | 451 Thousand | 314.18 Thousand | 4.42 Million | 1.71 Million | 884.58 Thousand |
| Operating Expenses | 746.3 Thousand | 800.51 Thousand | 1 Million | 5.38 Million | 1.85 Million | 1.07 Million |
| Selling, General and Administrative Expenses | 692.21 Thousand | 746.5 Thousand | 949.09 Thousand | - | 1.79 Million | 1.01 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 2.26 Million | 1.79 Million | 2.58 Million | 20.5 Million | 8.29 Million | 4 Million |
| Operating Income | 11.38 Thousand | 349.51 Thousand | 687.74 Thousand | 959.92 Thousand | 137.55 Thousand | 187.85 Thousand |
| Interest Expense | 96.76 Thousand | 97.16 Thousand | 97.56 Thousand | 406.92 Thousand | 111.34 Thousand | 98.17 Thousand |
| Income Tax Expense | - | -698.88 Thousand | -23.84 Thousand | 406.92 Thousand | 486.03 Thousand | -28.19 Thousand |
| Earnings before Tax | -85.37 Thousand | -446.67 Thousand | 809.24 Thousand | -900.89 Thousand | 228.56 Thousand | 314.07 Thousand |
| Net Income | -85.37 Thousand | -446.67 Thousand | -663.76 Thousand | -900.89 Thousand | -157.64 Thousand | -159.65 Thousand |
| Earnings Per Share Basic | -0.01 | -0.04 | -0.06 | - | -0.01 | -0.01 |
| Earnings Per Share Diluted | -0.01 | -0.04 | -0.06 | - | -0.01 | -0.01 |
| Weighted Average Shares Outstanding | 10.84 Million | 10.84 Million | 10.84 Million | 10.84 Million | 10.84 Million | 10.84 Million |
| Weighted Average Shares Outstanding (Diluted) | 10.84 Million | 10.84 Million | 10.84 Million | 10.84 Million | 10.84 Million | 10.84 Million |
| Gross Margin | 0.33 | 0.31 | 0.17 | 0.23 | 0.21 | 0.23 |
| EBIT Margin | 0.03 | -0.20 | -0.40 | - | 0.04 | -0.07 |
| Profit Margin | -0.04 | -0.31 | -0.35 | -0.05 | -0.02 | -0.04 |
| EBITDA | 65.75 Thousand | -295.5 Thousand | -756.4 Thousand | - | 290.66 Thousand | -260.19 Thousand |
| Earnings Before Tax Margin | 0.01 | 0.24 | 0.36 | 0.05 | 0.02 | 0.05 |
3184
GFM
ANAB
4298
UIE
8488