Proto Corporation (4298.T)
JPY 1311.0
(0.69%)
JPY 1311.0
(0.69%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 115.54 Billion | 105.59 Billion | 57.44 Billion | 60.1 Billion | 59.14 Billion | 62.29 Billion |
| Cost of Revenue | 86.78 Billion | 77.65 Billion | 32.81 Billion | 34.91 Billion | 34.74 Billion | 38.46 Billion |
| Gross Profit | 28.76 Billion | 27.94 Billion | 24.62 Billion | 25.19 Billion | 24.4 Billion | 23.83 Billion |
| Operating Expenses | 21.06 Billion | 20.6 Billion | 18.2 Billion | 19.25 Billion | 19.27 Billion | 19.26 Billion |
| Selling, General and Administrative Expenses | 20.99 Billion | 20.6 Billion | 18.2 Billion | 19.21 Billion | 19.23 Billion | 4.48 Billion |
| Research and Development Expenses | 64 Million | 194 Million | 155 Million | 132 Million | 88 Million | 14.58 Million |
| Other Expenses | - | 64 Million | 41 Million | 84 Million | 51 Million | 72.67 Million |
| Cost and Expenses | 107.84 Billion | 98.25 Billion | 51.02 Billion | 54.16 Billion | 54.01 Billion | 57.72 Billion |
| Operating Income | 7.7 Billion | 7.33 Billion | 6.42 Billion | 5.94 Billion | 5.13 Billion | 4.56 Billion |
| Interest Expense | 10 Million | 16 Million | 10 Million | 12 Million | 20 Million | 27.08 Million |
| Income Tax Expense | 2.55 Billion | 2.32 Billion | 3.28 Billion | 1.21 Billion | 2.15 Billion | 1.91 Billion |
| Earnings before Tax | 8.04 Billion | 6.8 Billion | 9.16 Billion | 6.06 Billion | 7.13 Billion | 5.06 Billion |
| Net Income | 5.47 Billion | 4.42 Billion | 5.88 Billion | 4.85 Billion | 4.99 Billion | 3.15 Billion |
| Earnings Per Share Basic | 135.94 | 110.03 | 146.34 | 120.84 | 124.33 | 78.76 |
| Earnings Per Share Diluted | 135.94 | 110.03 | 146.34 | 120.84 | 124.33 | 78.76 |
| Weighted Average Shares Outstanding | 40.24 Million | 40.2 Million | 40.18 Million | 40.15 Million | 40.14 Million | 40.11 Million |
| Weighted Average Shares Outstanding (Diluted) | 40.24 Million | 40.2 Million | 40.18 Million | 40.15 Million | 40.14 Million | 40.11 Million |
| Gross Margin | 0.25 | 0.26 | 0.43 | 0.42 | 0.41 | 0.38 |
| EBIT Margin | 0.08 | 0.08 | 0.14 | 0.12 | 0.11 | 0.10 |
| Profit Margin | 0.05 | 0.04 | 0.10 | 0.08 | 0.08 | 0.05 |
| EBITDA | 9.41 Billion | 8.33 Billion | 10.4 Billion | 7.37 Billion | 8.48 Billion | 6.44 Billion |
| Earnings Before Tax Margin | 0.07 | 0.07 | 0.11 | 0.10 | 0.09 | 0.07 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 29.69 Billion | 28.69 Billion | 115.54 Billion | 32.29 Billion | 27.33 Billion | 27.22 Billion |
| Cost of Revenue | 22.09 Billion | 21.86 Billion | 86.78 Billion | 24.52 Billion | 20.48 Billion | 19.9 Billion |
| Gross Profit | 7.59 Billion | 6.82 Billion | 28.76 Billion | 7.77 Billion | 6.85 Billion | 7.31 Billion |
| Operating Expenses | 5.23 Billion | 5.44 Billion | 21.06 Billion | 5.21 Billion | 5.3 Billion | 5.08 Billion |
| Selling, General and Administrative Expenses | 5.31 Billion | 5.43 Billion | - | 5.2 Billion | 5.29 Billion | 5.08 Billion |
| Research and Development Expenses | - | 14 Million | - | 13 Million | 12 Million | 25 Million |
| Other Expenses | - | 18 Million | 82 Million | -9 Million | 12 Million | 61 Million |
| Cost and Expenses | 27.32 Billion | 27.31 Billion | 107.84 Billion | 29.74 Billion | 25.79 Billion | 24.98 Billion |
| Operating Income | 2.27 Billion | 1.37 Billion | 7.7 Billion | 2.55 Billion | 1.54 Billion | 2.23 Billion |
| Interest Expense | 4 Million | 3 Million | 10 Million | 3 Million | 2 Million | 2 Million |
| Income Tax Expense | 710 Million | 334 Million | 2.55 Billion | 774 Million | 567 Million | 884 Million |
| Earnings before Tax | 2.36 Billion | 1.24 Billion | 8.04 Billion | 2.5 Billion | 1.56 Billion | 2.73 Billion |
| Net Income | 1.59 Billion | 918 Million | 5.47 Billion | 1.71 Billion | 1.02 Billion | 1.8 Billion |
| Earnings Per Share Basic | 39.61 | 22.80 | - | 42.65 | 25.53 | 44.95 |
| Earnings Per Share Diluted | 39.61 | 22.80 | - | 42.65 | 25.53 | 44.95 |
| Weighted Average Shares Outstanding | 40.27 Million | 40.26 Million | 40.24 Million | 40.26 Million | 40.26 Million | 40.22 Million |
| Weighted Average Shares Outstanding (Diluted) | 40.27 Million | 40.26 Million | 40.24 Million | 40.26 Million | 40.26 Million | 40.22 Million |
| Gross Margin | 0.26 | 0.24 | 0.25 | 0.24 | 0.25 | 0.27 |
| EBIT Margin | 0.09 | 0.06 | - | 0.09 | 0.06 | 0.09 |
| Profit Margin | 0.05 | 0.03 | 0.05 | 0.05 | 0.04 | 0.07 |
| EBITDA | 2.61 Billion | 1.74 Billion | - | 2.9 Billion | 1.63 Billion | 2.34 Billion |
| Earnings Before Tax Margin | 0.08 | 0.05 | 0.07 | 0.08 | 0.06 | 0.08 |
UIE
8488
LMTI
074600
RCH
6061