UIE Plc (UIE.CO)
DKK 305.0
(0.66%)
DKK 305.0
(0.66%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 438.65 Million | 573.27 Million | 488.61 Million | 321.08 Million | 283.62 Million | 323.52 Million |
| Cost of Revenue | 127.12 Million | 208.24 Million | 203.11 Million | 110.92 Million | 98.96 Million | 120.97 Million |
| Gross Profit | 311.53 Million | 365.02 Million | 285.49 Million | 210.16 Million | 184.66 Million | 202.55 Million |
| Operating Expenses | 119.63 Million | 181.69 Million | 131.29 Million | 106.42 Million | 114.22 Million | 100.31 Million |
| Selling, General and Administrative Expenses | 53.69 Million | 52.72 Million | 57.39 Million | 34.1 Million | 45.32 Million | 32.18 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 65.93 Million | 181.69 Million | 73.89 Million | 72.32 Million | 68.9 Million | 68.13 Million |
| Cost and Expenses | 246.75 Million | 389.93 Million | 334.4 Million | 217.35 Million | 213.18 Million | 221.28 Million |
| Operating Income | 191.9 Million | 183.33 Million | 159.62 Million | 126.5 Million | 85.87 Million | 119.08 Million |
| Interest Expense | 164 Thousand | 579 Thousand | 126 Thousand | 121 Thousand | 43 Thousand | 29 Thousand |
| Income Tax Expense | 49.61 Million | 52.88 Million | 38.48 Million | 25.94 Million | 17.8 Million | 28.68 Million |
| Earnings before Tax | 250.32 Million | 101.81 Million | 211.77 Million | 189.78 Million | 121.07 Million | 107.51 Million |
| Net Income | 120.67 Million | 48.92 Million | 173.29 Million | 163.83 Million | 103.26 Million | 78.83 Million |
| Earnings Per Share Basic | 3.75 | 1.52 | 5.30 | 4.86 | 3.06 | 2.32 |
| Earnings Per Share Diluted | 3.75 | 1.52 | 5.30 | 4.86 | 3.06 | 2.32 |
| Weighted Average Shares Outstanding | 32.2 Million | 32.2 Million | 32.68 Million | 33.72 Million | 33.72 Million | 33.95 Million |
| Weighted Average Shares Outstanding (Diluted) | 32.2 Million | 32.2 Million | 32.68 Million | 33.72 Million | 33.72 Million | 33.95 Million |
| Gross Margin | 0.71 | 0.64 | 0.58 | 0.65 | 0.65 | 0.63 |
| EBIT Margin | 0.49 | 0.36 | 0.38 | 0.47 | 0.39 | 0.44 |
| Profit Margin | 0.28 | 0.09 | 0.35 | 0.51 | 0.36 | 0.24 |
| EBITDA | 214.2 Million | 205.76 Million | 182.41 Million | 132.83 Million | 109.44 Million | 142.14 Million |
| Earnings Before Tax Margin | 0.44 | 0.32 | 0.33 | 0.39 | 0.30 | 0.37 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 115.92 Million | 101.09 Million | 116.7 Million | 438.65 Million | 115.36 Million | 103.6 Million |
| Cost of Revenue | 71.22 Million | 66.71 Million | -77.29 Million | 127.12 Million | 51.55 Million | 72.07 Million |
| Gross Profit | 44.7 Million | 34.38 Million | 193.99 Million | 311.53 Million | 63.8 Million | 31.52 Million |
| Operating Expenses | -3.34 Million | -7.22 Million | 140.22 Million | 119.63 Million | 765 Thousand | -12.31 Million |
| Selling, General and Administrative Expenses | - | - | 53.69 Million | - | - | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -6.44 Million | - | - | - | - | - |
| Cost and Expenses | 67.87 Million | 59.49 Million | 62.93 Million | 246.75 Million | 52.31 Million | 59.76 Million |
| Operating Income | 51.14 Million | 50.98 Million | 64.96 Million | 191.9 Million | 20.78 Million | 55.01 Million |
| Interest Expense | 2000.00 | 2000.00 | 44 Thousand | 164 Thousand | 39 Thousand | 40 Thousand |
| Income Tax Expense | 11.07 Million | 9.54 Million | 16.02 Million | 49.61 Million | 14.76 Million | 10.39 Million |
| Earnings before Tax | 53.5 Million | 52.65 Million | 117.05 Million | 250.32 Million | 22.55 Million | 56.83 Million |
| Net Income | 21.78 Million | 28.41 Million | 78.57 Million | 120.67 Million | -18.42 Million | 28.12 Million |
| Earnings Per Share Basic | 4.69 | 0.88 | 2.42 | - | -0.57 | 0.87 |
| Earnings Per Share Diluted | 4.69 | 0.88 | 2.42 | - | -0.57 | 0.87 |
| Weighted Average Shares Outstanding | 32.21 Million | 32.29 Million | 32.43 Million | 32.2 Million | 32.2 Million | 32.2 Million |
| Weighted Average Shares Outstanding (Diluted) | 32.21 Million | 32.29 Million | 32.43 Million | 32.2 Million | 32.33 Million | 32.32 Million |
| Gross Margin | 0.39 | 0.34 | 1.66 | 0.71 | 0.55 | 0.30 |
| EBIT Margin | 0.44 | 0.45 | 0.53 | - | 0.56 | 0.45 |
| Profit Margin | 0.19 | 0.28 | 0.67 | 0.28 | -0.16 | 0.27 |
| EBITDA | 51.55 Million | 45.44 Million | 61.85 Million | - | 64.84 Million | 46.75 Million |
| Earnings Before Tax Margin | 0.44 | 0.50 | 0.56 | 0.44 | 0.18 | 0.53 |
8488
LMTI
3184
RCH
6061
4298