GBp 84.5
(0.36%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 568.6 Million | 601.4 Million | 615.8 Million | 600.2 Million | 702.5 Million | 723.9 Million |
Cost of Revenue | 344.7 Million | 375.7 Million | 329.4 Million | 303.2 Million | 370.7 Million | 377.4 Million |
Gross Profit | 223.9 Million | 225.7 Million | 286.4 Million | 297 Million | 331.8 Million | 346.5 Million |
Operating Expenses | 177.8 Million | 119.8 Million | 157.7 Million | 165.7 Million | 180.2 Million | 462.7 Million |
Selling, General and Administrative Expenses | 141.4 Million | 125.4 Million | 146.8 Million | 165.7 Million | 180.2 Million | 224.7 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 36.4 Million | 5.6 Million | -10.9 Million | - | - | - |
Cost and Expenses | 522.5 Million | 495.5 Million | 487.1 Million | 468.9 Million | 550.9 Million | 840.1 Million |
Operating Income | 46.1 Million | 105.9 Million | 128.69 Million | 131.3 Million | 151.6 Million | 121.8 Million |
Interest Expense | 4.5 Million | 2.9 Million | 2.7 Million | 2.6 Million | 2.9 Million | 3.8 Million |
Income Tax Expense | 15.2 Million | 13.9 Million | 70.4 Million | 27.1 Million | 26.6 Million | 300 Thousand |
Earnings before Tax | 36.7 Million | 64.8 Million | 71.7 Million | -1 Million | 113.5 Million | -119.9 Million |
Net Income | 21.5 Million | 52.3 Million | 2.9 Million | -26.7 Million | 94.3 Million | -119.6 Million |
Earnings Per Share Basic | 0.07 | 0.17 | 0.01 | -0.09 | 0.31 | -0.39 |
Earnings Per Share Diluted | 0.07 | 0.17 | 0.01 | -0.09 | 0.30 | -0.39 |
Weighted Average Shares Outstanding | 314.2 Million | 312.15 Million | 310.28 Million | 309.43 Million | 308.8 Million | 303.94 Million |
Weighted Average Shares Outstanding (Diluted) | 317.09 Million | 316.98 Million | 319.25 Million | 309.43 Million | 312.4 Million | 303.94 Million |
Gross Margin | 0.39 | 0.38 | 0.47 | 0.49 | 0.47 | 0.48 |
EBIT Margin | 0.11 | 0.21 | 0.24 | 0.26 | 0.25 | 0.20 |
Profit Margin | 0.04 | 0.09 | 0.00 | -0.04 | 0.13 | -0.17 |
EBITDA | 61.4 Million | 87.9 Million | 93.69 Million | 29 Million | 162.2 Million | -85 Million |
Earnings Before Tax Margin | 0.08 | 0.18 | 0.21 | 0.22 | 0.22 | 0.17 |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 265 Million | 289.2 Million | 568.6 Million | 279.4 Million | 601.4 Million | 304 Million |
Cost of Revenue | 154 Million | 166.3 Million | 344.7 Million | 178.4 Million | 375.7 Million | 188.4 Million |
Gross Profit | 111 Million | 122.9 Million | 223.9 Million | 101 Million | 225.7 Million | 115.6 Million |
Operating Expenses | 74.2 Million | 71 Million | 134.8 Million | 69.9 Million | 119.8 Million | 54.5 Million |
Selling, General and Administrative Expenses | 72.4 Million | 71 Million | - | 75.5 Million | - | 60.1 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1.8 Million | - | 5.6 Million | 5.6 Million | 5.6 Million | 5.6 Million |
Cost and Expenses | 228.2 Million | 237.3 Million | 479.5 Million | 248.3 Million | 495.5 Million | 242.9 Million |
Operating Income | 36.8 Million | 51.9 Million | 89.1 Million | 31.1 Million | 105.9 Million | 61.1 Million |
Interest Expense | 2.3 Million | 2.6 Million | 4.5 Million | 1.9 Million | 2.9 Million | 1.6 Million |
Income Tax Expense | 8.3 Million | 13.1 Million | 15.2 Million | 2.1 Million | 13.9 Million | 7.1 Million |
Earnings before Tax | 32.9 Million | 29.2 Million | 35.3 Million | 6.1 Million | 64.8 Million | 33.5 Million |
Net Income | 24.6 Million | 16.9 Million | 21.5 Million | 4.6 Million | 52.3 Million | 27.1 Million |
Earnings Per Share Basic | 0.08 | 0.05 | - | 0.01 | - | 0.09 |
Earnings Per Share Diluted | 0.08 | 0.05 | - | 0.01 | - | 0.09 |
Weighted Average Shares Outstanding | 319.48 Million | 314.32 Million | 314.2 Million | 313.76 Million | 312.15 Million | 312.63 Million |
Weighted Average Shares Outstanding (Diluted) | 318.42 Million | 317.13 Million | 317.09 Million | 316.98 Million | 316.98 Million | 315.59 Million |
Gross Margin | 0.42 | 0.42 | 0.39 | 0.36 | 0.38 | 0.38 |
EBIT Margin | 0.16 | 0.22 | - | 0.15 | - | 0.23 |
Profit Margin | 0.09 | 0.06 | 0.04 | 0.02 | 0.09 | 0.09 |
EBITDA | 43.4 Million | 63.2 Million | - | 41.4 Million | - | 71.4 Million |
Earnings Before Tax Margin | 0.14 | 0.18 | 0.16 | 0.11 | 0.18 | 0.20 |
6061
4298
UIE
MDOMF
VRAR
074600