USD 3.2
(101.26%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 8.8 Million | 13.48 Million | 7.26 Million | 3.42 Million | 1.94 Million | 983.18 Thousand |
Cost of Revenue | 2.94 Million | 4.26 Million | 1.24 Million | 1.46 Million | 1.13 Million | 424.96 Thousand |
Gross Profit | 5.86 Million | 9.21 Million | 6.02 Million | 1.96 Million | 808.12 Thousand | 558.21 Thousand |
Operating Expenses | 12.47 Million | 23.36 Million | 14.23 Million | 6.67 Million | 5.72 Million | 6.14 Million |
Selling, General and Administrative Expenses | 7.11 Million | 12.52 Million | 8.07 Million | 3.48 Million | 3.29 Million | 3.57 Million |
Research and Development Expenses | 5.45 Million | 8.79 Million | 6.15 Million | 3.18 Million | 2.43 Million | 2.56 Million |
Other Expenses | -88.48 Thousand | 12434.69 Billion | - | 10 Thousand | - | - |
Cost and Expenses | 15.42 Million | 27.63 Million | 15.47 Million | 8.13 Million | 6.86 Million | 6.56 Million |
Operating Income | -6.61 Million | -28.8 Million | -8.2 Million | -4.71 Million | -4.92 Million | -5.58 Million |
Interest Expense | - | - | 32.22 Thousand | 180.64 Thousand | 81.45 Thousand | - |
Income Tax Expense | - | 14.41 Million | -2.23 Million | 190.64 Thousand | 81.45 Thousand | -6893.00 |
Earnings before Tax | -6.39 Million | -28.56 Million | -5.96 Million | -6.09 Million | -4.99 Million | -5.57 Million |
Net Income | -6.39 Million | -28.56 Million | -3.72 Million | -6.28 Million | -5.07 Million | -5.56 Million |
Earnings Per Share Basic | -0.38 | -2.05 | -0.32 | -0.61 | -0.49 | -0.54 |
Earnings Per Share Diluted | -0.38 | -2.05 | -0.32 | -0.61 | -0.49 | -0.54 |
Weighted Average Shares Outstanding | 16.68 Million | 13.92 Million | 11.73 Million | 10.29 Million | 10.29 Million | 10.29 Million |
Weighted Average Shares Outstanding (Diluted) | 16.68 Million | 13.92 Million | 11.73 Million | 10.29 Million | 10.29 Million | 10.29 Million |
Gross Margin | 0.67 | 0.68 | 0.83 | 0.57 | 0.42 | 0.57 |
EBIT Margin | -0.75 | 0.20 | -1.05 | -1.36 | -2.51 | -5.65 |
Profit Margin | -0.73 | -2.12 | -0.51 | -1.84 | -2.61 | -5.66 |
EBITDA | -6.58 Million | -11.67 Million | -7.48 Million | -5.88 Million | -4.89 Million | -5.55 Million |
Earnings Before Tax Margin | -0.75 | -2.14 | -1.13 | -1.38 | -2.53 | -5.68 |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Revenue | 1.72 Million | 1.89 Million | 2.07 Million | 3.1 Million | 13.48 Million | 2.9 Million |
Cost of Revenue | 534.98 Thousand | 860.49 Thousand | 655.5 Thousand | 1.18 Million | 4.26 Million | 952.6 Thousand |
Gross Profit | 1.19 Million | 1.03 Million | 1.42 Million | 1.92 Million | 9.21 Million | 1.95 Million |
Operating Expenses | 3.13 Million | 2.93 Million | 3.49 Million | 3.95 Million | 23.36 Million | 6.42 Million |
Selling, General and Administrative Expenses | 1.59 Million | 1.79 Million | 1.81 Million | 1.9 Million | - | 3.81 Million |
Research and Development Expenses | 1.24 Million | 1.13 Million | 1.39 Million | 1.68 Million | - | 2.1 Million |
Other Expenses | 2.37 Million | -1542.25 Billion | - | - | 12434.69 Billion | 12434.69 Billion |
Cost and Expenses | 3.67 Million | 3.79 Million | 4.14 Million | 5.14 Million | 27.63 Million | 7.37 Million |
Operating Income | -4.02 Million | -1.89 Million | -812.57 Thousand | -170.71 Thousand | -28.8 Million | -19.32 Million |
Interest Expense | - | - | - | - | - | -1165.6 Billion |
Income Tax Expense | 2.05 Million | -1.00 | -1.33 Million | -1.91 Million | 14.41 Million | -1165.6 Billion |
Earnings before Tax | -3.99 Million | -1.54 Million | -738.36 Thousand | -119.44 Thousand | -28.56 Million | -19.26 Million |
Net Income | -3.99 Million | -1.54 Million | -738.36 Thousand | -119.44 Thousand | -28.56 Million | -19.26 Million |
Earnings Per Share Basic | -0.24 | -0.09 | -0.04 | -0.01 | - | -1.31 |
Earnings Per Share Diluted | -0.24 | -0.09 | -0.04 | -0.01 | - | -1.31 |
Weighted Average Shares Outstanding | 16.68 Million | 17.19 Million | 16.66 Million | 14.73 Million | 13.92 Million | 14.7 Million |
Weighted Average Shares Outstanding (Diluted) | 16.68 Million | 17.19 Million | 16.66 Million | 14.73 Million | 13.92 Million | 14.7 Million |
Gross Margin | 0.69 | 0.55 | 0.68 | 0.62 | 0.68 | 0.67 |
EBIT Margin | 0.27 | -0.83 | -1.45 | -1.13 | - | 3.74 |
Profit Margin | -2.31 | -0.81 | -0.36 | -0.04 | -2.12 | -6.62 |
EBITDA | 464.62 Thousand | -1.57 Million | -3.01 Million | -3.5 Million | - | 10.89 Million |
Earnings Before Tax Margin | -2.33 | -1.00 | -0.39 | -0.05 | -2.14 | -6.64 |
074600
RCH
6061
601916
DEZ
MDOMF