USD 3.2
(101.26%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 15.55 Million | 24.27 Million | 38.39 Million | 3.22 Million | 1.99 Million | 2.06 Million |
Total Current Assets | 3.52 Million | 7.79 Million | 18.34 Million | 3.17 Million | 1.95 Million | 1.89 Million |
Cash And Short Term Investments | 1.84 Million | 5.61 Million | 16.48 Million | 1.77 Million | 1.03 Million | 1.2 Million |
Cash and Cash Equivalents | 1.84 Million | 5.61 Million | 16.24 Million | 1.77 Million | 1.03 Million | 1.2 Million |
Short Term Investments | - | - | 239.31 Thousand | - | - | - |
Net Receivables | 723.03 Thousand | 1.45 Million | 1.33 Million | 626.24 Thousand | 214.67 Thousand | 127.86 Thousand |
Inventory | 170.78 Thousand | 158.55 Thousand | 39.48 Thousand | 499.64 Thousand | 237.74 Thousand | 172.2 Thousand |
Other Current Assets | 778.18 Thousand | 562.16 Thousand | 479.48 Thousand | 281.04 Thousand | 468.74 Thousand | 390.36 Thousand |
Total Non-Current Assets | 12.03 Million | 16.48 Million | 20.05 Million | 42.17 Thousand | 41.22 Thousand | 168.54 Thousand |
Net PPE | 620.13 Thousand | 892.28 Thousand | 245.97 Thousand | 42.17 Thousand | 41.22 Thousand | 28.78 Thousand |
Good Will And Intangible Assets | 11.34 Million | 15.52 Million | 17.52 Million | - | - | 139.75 Thousand |
Good Will | 10.85 Million | 11.23 Million | 13.46 Million | - | - | 139.75 Thousand |
Intangible Assets | 487.86 Thousand | 4.28 Million | 4.06 Million | - | - | - |
Long-Term Investments | - | - | 2.25 Million | - | - | - |
Tax Assets | - | - | -2.25 Million | - | - | - |
Other Non Current Assets | 72.71 Thousand | 71.76 Thousand | 2.28 Million | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 4.02 Million | 13.05 Million | 9.58 Million | 4.39 Million | 2.3 Million | 588.64 Thousand |
Total Current Liabilities | 2.42 Million | 8.12 Million | 4.23 Million | 2.33 Million | 570.5 Thousand | 521.48 Thousand |
Account Payables | 181.66 Thousand | 455.77 Thousand | 340.13 Thousand | 381.51 Thousand | 121.5 Thousand | 42.32 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 364.68 Thousand | 405.94 Thousand | - | - | - | - |
Deferred Revenue | 72.78 Thousand | 466.39 Thousand | 841.38 Thousand | 98.42 Thousand | 330.36 Thousand | 267.92 Thousand |
Other Current Liabilities | 1.8 Million | 6.79 Million | 3.05 Million | 1.85 Million | 118.63 Thousand | 211.23 Thousand |
Total Non Current Liabilities | 1.59 Million | 4.92 Million | 5.34 Million | 2.05 Million | 1.73 Million | 67.16 Thousand |
Long-Term Debt | 178.82 Thousand | 423.45 Thousand | - | 2.05 Million | 1.73 Million | 67.16 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.41 Million | 4.5 Million | 5.34 Million | - | -1.73 Million | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 11.53 Million | 11.22 Million | 28.81 Million | -1.17 Million | -305.68 Thousand | 1.47 Million |
Stock Holders Equity | 11.53 Million | 11.22 Million | 28.81 Million | -1.17 Million | -305.68 Thousand | 1.47 Million |
Common Stock | 18.15 Thousand | 14.7 Thousand | 12.74 Thousand | 7580.00 | 7036.00 | 6861.00 |
Retained Earnings | -63.03 Million | -56.64 Million | -28.08 Million | -22.11 Million | -16.02 Million | -11.03 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 11.53 Million | 11.22 Million | 28.81 Million | -1.17 Million | -305.68 Thousand | 1.47 Million |
Capital Lease Obligation | 543.51 Thousand | 829.4 Thousand | - | - | - | - |
Total Investments | - | - | 239.31 Thousand | - | - | - |
Total Debt | 543.51 Thousand | 829.4 Thousand | - | 2.05 Million | 1.73 Million | 67.16 Thousand |
Net Debt | -1.3 Million | -4.78 Million | -16.24 Million | 281.85 Thousand | 697.57 Thousand | -1.13 Million |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 15.55 Million | 20.6 Million | 22.07 Million | 24.18 Million | 24.27 Million | 24.27 Million |
Total Current Assets | 3.52 Million | 6.14 Million | 7.2 Million | 8.89 Million | 7.79 Million | 7.79 Million |
Cash And Short Term Investments | 1.84 Million | 4.28 Million | 5.22 Million | 3.92 Million | 5.61 Million | 5.61 Million |
Cash and Cash Equivalents | 1.84 Million | 4.28 Million | 5.22 Million | 3.92 Million | 5.61 Million | 5.61 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 723.03 Thousand | 1.04 Million | 1.24 Million | 4.18 Million | 1.45 Million | 1.45 Million |
Inventory | 170.78 Thousand | - | 76.99 Thousand | 156.71 Thousand | 158.55 Thousand | 158.55 Thousand |
Other Current Assets | 778.18 Thousand | 813.19 Thousand | 661.39 Thousand | 618.36 Thousand | 562.16 Thousand | 562.16 Thousand |
Total Non-Current Assets | 12.03 Million | 14.45 Million | 14.86 Million | 15.29 Million | 16.48 Million | 16.48 Million |
Net PPE | 620.13 Thousand | 707.4 Thousand | 827.92 Thousand | 964.23 Thousand | 892.28 Thousand | 892.28 Thousand |
Good Will And Intangible Assets | 11.34 Million | 13.67 Million | 13.96 Million | 14.25 Million | 15.52 Million | 15.52 Million |
Good Will | 10.85 Million | 10.85 Million | 10.85 Million | 10.85 Million | 11.23 Million | 11.23 Million |
Intangible Assets | 487.86 Thousand | 2.82 Million | 3.11 Million | 3.4 Million | 4.28 Million | 4.28 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 72.71 Thousand | 73.27 Thousand | 73.27 Thousand | 73.27 Thousand | 71.76 Thousand | 71.76 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 4.02 Million | 5.51 Million | 7.27 Million | 9.15 Million | 13.05 Million | 13.05 Million |
Total Current Liabilities | 2.42 Million | 3.89 Million | 6.06 Million | 5.61 Million | 8.12 Million | 8.12 Million |
Account Payables | 181.66 Thousand | 241.07 Thousand | 275.7 Thousand | 425.89 Thousand | 455.77 Thousand | 455.77 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 364.68 Thousand | 413.23 Thousand | 450.03 Thousand | 426.28 Thousand | 405.94 Thousand | 405.94 Thousand |
Deferred Revenue | 72.78 Thousand | 69.84 Thousand | 136.86 Thousand | 208.51 Thousand | 466.39 Thousand | 466.39 Thousand |
Other Current Liabilities | 1.8 Million | 3.16 Million | 5.2 Million | 4.55 Million | 6.79 Million | 6.79 Million |
Total Non Current Liabilities | 1.59 Million | 1.62 Million | 1.2 Million | 3.53 Million | 4.92 Million | 4.92 Million |
Long-Term Debt | 178.82 Thousand | 211.63 Thousand | 286.46 Thousand | 418.28 Thousand | 423.45 Thousand | 423.45 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.41 Million | 1.41 Million | 923.1 Thousand | 3.12 Million | 4.5 Million | 4.5 Million |
Other Liabilities | - | 1.00 | - | - | - | - |
Total Equity | 11.53 Million | 15.08 Million | 14.79 Million | 15.03 Million | 11.22 Million | 11.22 Million |
Stock Holders Equity | 11.53 Million | 15.08 Million | 14.79 Million | 15.03 Million | 11.22 Million | 11.22 Million |
Common Stock | 18.15 Thousand | 18.14 Thousand | 16.72 Thousand | 14.81 Thousand | 14.7 Thousand | 14.7 Thousand |
Retained Earnings | -63.03 Million | -59.04 Million | -57.5 Million | -56.76 Million | -56.64 Million | -56.64 Million |
Accumulated other comprehensive income | - | - | - | 2.98 Million | - | - |
Common Stock Equity | 11.53 Million | 15.08 Million | 14.79 Million | 15.03 Million | 11.22 Million | 11.22 Million |
Capital Lease Obligation | 543.51 Thousand | 211.63 Thousand | 736.49 Thousand | 844.56 Thousand | 829.4 Thousand | 829.4 Thousand |
Total Investments | - | - | - | - | - | - |
Total Debt | 543.51 Thousand | 624.87 Thousand | 736.49 Thousand | 844.56 Thousand | 829.4 Thousand | 829.4 Thousand |
Net Debt | -1.3 Million | -3.66 Million | -4.48 Million | -3.08 Million | -4.78 Million | -4.78 Million |
074600
RCH
6061
601916
DEZ
MDOMF