USD 0.02
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 70 Thousand | 55 Thousand | - | - | - | - |
Cost of Revenue | - | 40.09 Thousand | 4320.91 | 8599.85 | 7654.76 | 11.12 Thousand |
Gross Profit | 70 Thousand | 14.9 Thousand | -4320.91 | -8599.85 | -7654.76 | -11.12 Thousand |
Operating Expenses | 2.31 Million | 3.43 Million | 501.79 Thousand | 535.56 Thousand | 335.7 Thousand | 325.29 Thousand |
Selling, General and Administrative Expenses | 2.31 Million | 867.08 Thousand | 501.79 Thousand | 535.56 Thousand | 335.7 Thousand | 325.29 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 55 Thousand | 174 Thousand | - | - | - |
Cost and Expenses | 2.31 Million | 3.43 Million | 506.11 Thousand | 544.16 Thousand | 343.35 Thousand | 336.42 Thousand |
Operating Income | -2.24 Million | -3.32 Million | -506.11 Thousand | -544.15 Thousand | -343.35 Thousand | -336.41 Thousand |
Interest Expense | - | 3585.00 | 228.40 | 286.04 | 413.10 | 268.77 |
Income Tax Expense | - | 58.58 Thousand | -6823.61 | -3541.29 | -2267.92 | -12.47 Thousand |
Earnings before Tax | -2.25 Million | -3.33 Million | -2.34 Million | -540.9 Thousand | -341.49 Thousand | -5.03 Million |
Net Income | -2.25 Million | -3.33 Million | -2.34 Million | -540.9 Thousand | -341.49 Thousand | -5.03 Million |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.01 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.01 |
Weighted Average Shares Outstanding | 1.25 Billion | 976.24 Million | 840.32 Million | 634.95 Million | 467.59 Million | 430.44 Million |
Weighted Average Shares Outstanding (Diluted) | 1.25 Billion | 976.24 Million | 840.32 Million | 634.95 Million | 467.59 Million | 430.44 Million |
Gross Margin | 1.00 | 0.27 | - | - | - | - |
EBIT Margin | -31.57 | -59.80 | - | - | - | - |
Profit Margin | -32.16 | -60.59 | - | - | - | - |
EBITDA | -2.2 Million | -3.28 Million | -725.59 Thousand | -535.55 Thousand | -335.69 Thousand | -7.15 Million |
Earnings Before Tax Margin | -32.10 | -60.52 | - | - | - | - |
Breakdown | 2024 Q4 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | - | 23.85 Thousand | 22.49 Thousand | - | - | - |
Cost of Revenue | 13.34 Thousand | 13.6 Thousand | - | 26.7 Thousand | 13.4 Thousand | 1257.52 |
Gross Profit | -13.34 Thousand | 10.24 Thousand | 22.49 Thousand | -26.7 Thousand | -13.4 Thousand | -1257.52 |
Operating Expenses | 701.25 Thousand | 437.88 Thousand | 412.99 Thousand | 594.83 Thousand | 245.64 Thousand | 963.5 Thousand |
Selling, General and Administrative Expenses | 701.25 Thousand | 431.07 Thousand | 406.57 Thousand | - | 245.64 Thousand | 122.03 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | 55 Thousand | - | - |
Cost and Expenses | 714.6 Thousand | 437.88 Thousand | 412.99 Thousand | 621.54 Thousand | 259.05 Thousand | 964.76 Thousand |
Operating Income | -714.6 Thousand | -414.02 Thousand | -390.49 Thousand | -621.53 Thousand | -259.04 Thousand | -964.76 Thousand |
Interest Expense | 514.62 | 288.65 | - | 2387.61 | 1702.30 | - |
Income Tax Expense | 16.83 Thousand | 2.00 | - | -31.05 Thousand | -26.35 Thousand | - |
Earnings before Tax | -698.28 Thousand | -410.16 Thousand | -386.86 Thousand | -2.21 Million | -1.86 Million | -934 Thousand |
Net Income | -698.28 Thousand | -410.16 Thousand | -386.86 Thousand | -2.21 Million | -1.86 Million | -934 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | - | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | - | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 1.61 Billion | 1.04 Billion | 1.04 Billion | 976.24 Million | 1 Billion | 1 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.61 Billion | 1.04 Billion | 1.04 Billion | 976.24 Million | 1 Billion | 1 Billion |
Gross Margin | - | 0.43 | 1.00 | - | - | - |
EBIT Margin | - | -17.07 | -17.07 | - | - | - |
Profit Margin | - | -17.19 | -17.19 | - | - | - |
EBITDA | -684.42 Thousand | -407.21 Thousand | -384.07 Thousand | - | -245.64 Thousand | -962.93 Thousand |
Earnings Before Tax Margin | - | -17.36 | -17.36 | - | - | - |
AFFORDABLE
RAINBOWF
HG
DEEZR
SVRT
ENVB