Deezer S.A. (DEEZR.PA)
EUR 1.27
(-0.39%)
EUR 1.27
(-0.39%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2014 |
|---|---|---|---|---|---|---|
| Revenue | 484.65 Million | 451.19 Million | 400.01 Million | 379.19 Million | 381.01 Million | 141.92 Million |
| Cost of Revenue | 393.22 Million | 386.1 Million | 351.49 Million | 317.53 Million | 311.21 Million | 119.79 Million |
| Gross Profit | 91.43 Million | 65.09 Million | 48.52 Million | 61.66 Million | 69.79 Million | 22.13 Million |
| Operating Expenses | 139.52 Million | 231.84 Million | 169.08 Million | 149.93 Million | 152.49 Million | 49.1 Million |
| Selling, General and Administrative Expenses | 110.4 Million | 133.72 Million | 84.74 Million | 74.08 Million | 90.35 Million | 36.53 Million |
| Research and Development Expenses | 34.71 Million | 34.02 Million | 25.62 Million | 22.51 Million | 21.38 Million | 6.55 Million |
| Other Expenses | 29.52 Million | - | - | - | - | - |
| Cost and Expenses | 549.06 Million | 617.94 Million | 520.57 Million | 467.47 Million | 463.7 Million | 168.89 Million |
| Operating Income | -64.4 Million | -166.74 Million | -120.55 Million | -88.27 Million | -82.69 Million | -26.97 Million |
| Interest Expense | - | 911 Thousand | 732 Thousand | 694 Thousand | 277 Thousand | 206 Thousand |
| Income Tax Expense | 917 Thousand | 997 Thousand | 72 Thousand | 144 Thousand | 130 Thousand | 359 Thousand |
| Earnings before Tax | -58.66 Million | -166.11 Million | -121.33 Million | -95.21 Million | -82.97 Million | -26.81 Million |
| Net Income | -57.66 Million | -167.7 Million | -123.25 Million | -95.36 Million | -83.1 Million | -27.17 Million |
| Earnings Per Share Basic | -0.47 | -1.55 | -4.33 | -3.44 | -3.33 | -0.29 |
| Earnings Per Share Diluted | -0.47 | -1.55 | -4.33 | -3.44 | -3.33 | -0.29 |
| Weighted Average Shares Outstanding | 121.5 Million | 108.47 Million | 28.49 Million | 27.74 Million | 24.97 Million | 94.55 Million |
| Weighted Average Shares Outstanding (Diluted) | 121.5 Million | 108.47 Million | 28.49 Million | 27.74 Million | 24.97 Million | 94.55 Million |
| Gross Margin | 0.19 | 0.14 | 0.12 | 0.16 | 0.18 | 0.16 |
| EBIT Margin | -0.09 | -0.35 | -0.27 | -0.22 | -0.20 | -0.15 |
| Profit Margin | -0.12 | -0.37 | -0.31 | -0.25 | -0.22 | -0.19 |
| EBITDA | -41.41 Million | -155.28 Million | -108.74 Million | -84.61 Million | -76.07 Million | -20.75 Million |
| Earnings Before Tax Margin | -0.13 | -0.37 | -0.30 | -0.23 | -0.22 | -0.19 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 133.96 Million | 133.96 Million | 484.65 Million | 251.44 Million | 125.72 Million | 233.21 Million |
| Cost of Revenue | 106.39 Million | 106.39 Million | 409.54 Million | 187.95 Million | 96.52 Million | 205.27 Million |
| Gross Profit | 27.56 Million | 27.56 Million | 75.11 Million | 63.49 Million | 29.19 Million | 27.94 Million |
| Operating Expenses | 38.17 Million | 38.17 Million | 139.52 Million | 85.44 Million | 40.21 Million | 70.4 Million |
| Selling, General and Administrative Expenses | 29.96 Million | 29.96 Million | - | 69.06 Million | 29.89 Million | 52.06 Million |
| Research and Development Expenses | 8.21 Million | 8.21 Million | - | 16.37 Million | 8.18 Million | 18.33 Million |
| Other Expenses | 1.00 | - | - | - | - | - |
| Cost and Expenses | 144.56 Million | 144.56 Million | 549.06 Million | 273.39 Million | 136.74 Million | 275.67 Million |
| Operating Income | -10.6 Million | -10.6 Million | -64.4 Million | -21.95 Million | -9.7 Million | -42.45 Million |
| Interest Expense | 413 Thousand | - | 889 Thousand | - | - | 775 Thousand |
| Income Tax Expense | 380 Thousand | 380 Thousand | 917 Thousand | 773 Thousand | 386.5 Thousand | 144 Thousand |
| Earnings before Tax | -10.08 Million | -10.08 Million | -58.66 Million | -20.37 Million | -10.18 Million | -38.29 Million |
| Net Income | -9.63 Million | -9.63 Million | -57.66 Million | -20.04 Million | -10.02 Million | -37.61 Million |
| Earnings Per Share Basic | -0.08 | -0.08 | - | -0.16 | -0.07 | -0.35 |
| Earnings Per Share Diluted | -0.08 | -0.08 | - | -0.16 | -0.07 | -0.35 |
| Weighted Average Shares Outstanding | 120.42 Million | 120.42 Million | 121.5 Million | 121.5 Million | 134.25 Million | 108.76 Million |
| Weighted Average Shares Outstanding (Diluted) | 121.63 Million | 121.63 Million | 121.5 Million | 121.5 Million | 134.25 Million | 108.76 Million |
| Gross Margin | 0.21 | 0.21 | 0.15 | 0.25 | 0.23 | 0.12 |
| EBIT Margin | -0.07 | -0.07 | - | -0.04 | -0.07 | -0.16 |
| Profit Margin | -0.07 | -0.07 | -0.12 | -0.08 | -0.08 | -0.16 |
| EBITDA | -8.73 Million | -8.73 Million | - | -10.33 Million | -8.81 Million | -37.75 Million |
| Earnings Before Tax Margin | -0.08 | -0.08 | -0.13 | -0.09 | -0.08 | -0.18 |
SVRT
ENVB
SLROF
SKWD
XRO
CPAU