USD 53.93
(2.67%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2013 | 2012 |
---|---|---|---|---|---|---|
Revenue | 895.4 Million | 642.42 Million | 535.82 Million | 447.88 Million | 218.23 Million | 98.37 Million |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 895.4 Million | 642.42 Million | 535.82 Million | 447.88 Million | 218.23 Million | 98.37 Million |
Operating Expenses | 765.84 Million | -586.23 Million | -487.07 Million | -542.54 Million | 197.19 Million | 97.84 Million |
Selling, General and Administrative Expenses | -129.56 Million | - | - | - | 38.85 Million | 35.62 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 895.4 Million | -586.23 Million | -487.07 Million | -542.54 Million | - | - |
Cost and Expenses | 765.84 Million | 592.63 Million | 487.51 Million | 542.42 Million | 197.19 Million | 97.84 Million |
Operating Income | - | 56.19 Million | 48.75 Million | -94.66 Million | 21.04 Million | 523 Thousand |
Interest Expense | 10.02 Million | 6.4 Million | 4.62 Million | 5.53 Million | - | - |
Income Tax Expense | 24.11 Million | 10.38 Million | 9.99 Million | -19.89 Million | 5.85 Million | 2.67 Million |
Earnings before Tax | 110.1 Million | 49.78 Million | 48.3 Million | -94.53 Million | 16.73 Million | -3.91 Million |
Net Income | 85.98 Million | 39.39 Million | 38.31 Million | -74.64 Million | 10.87 Million | -1.24 Million |
Earnings Per Share Basic | 2.39 | 2.32 | 2.28 | -4.60 | 0.29 | -0.03 |
Earnings Per Share Diluted | 2.24 | 1.21 | 1.18 | -2.14 | 0.29 | -0.03 |
Weighted Average Shares Outstanding | 36.03 Million | 17 Million | 16.78 Million | 16.21 Million | 37.6 Million | 37.6 Million |
Weighted Average Shares Outstanding (Diluted) | 38.31 Million | 32.65 Million | 32.46 Million | 34.93 Million | 37.6 Million | 37.6 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | - | 0.09 | 0.10 | -0.20 | -0.02 | 0.01 |
Profit Margin | 0.10 | 0.06 | 0.07 | -0.17 | 0.05 | -0.01 |
EBITDA | - | 61.31 Million | 58.05 Million | -84.01 Million | -4.3 Million | 906 Thousand |
Earnings Before Tax Margin | - | 0.09 | 0.09 | -0.21 | 0.10 | 0.01 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 304.62 Million | 277.3 Million | 263.87 Million | 895.4 Million | 246.29 Million | 239.22 Million |
Cost of Revenue | 3.74 Million | -2.64 Million | -1.09 Million | 9.43 Million | - | - |
Gross Profit | 300.88 Million | 279.94 Million | 264.96 Million | 885.96 Million | 246.29 Million | 239.22 Million |
Operating Expenses | -149.43 Million | 78.08 Million | 71.35 Million | 250.6 Million | 1.76 Million | -211.42 Million |
Selling, General and Administrative Expenses | - | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 149.43 Million | -78.08 Million | -71.35 Million | -250.6 Million | -1.76 Million | -211.42 Million |
Cost and Expenses | 452.4 Million | -237.13 Million | -215.26 Million | -765.84 Million | -205.95 Million | 211.42 Million |
Operating Income | -92.5 Million | 42.8 Million | 49.7 Million | -1.67 Million | 244.53 Million | 27.79 Million |
Interest Expense | 2.22 Million | 2.44 Million | 2.72 Million | 10.02 Million | 2.77 Million | 2.63 Million |
Income Tax Expense | 10.18 Million | 9.38 Million | 10.19 Million | 24.11 Million | 8.3 Million | 6.08 Million |
Earnings before Tax | 46.85 Million | 40.35 Million | 46.97 Million | 110.1 Million | 37.56 Million | 27.79 Million |
Net Income | 36.66 Million | 30.97 Million | 36.78 Million | 85.98 Million | 29.26 Million | 21.71 Million |
Earnings Per Share Basic | 0.89 | 0.79 | 0.94 | - | 0.77 | 0.59 |
Earnings Per Share Diluted | 0.89 | 0.75 | 0.90 | - | 0.74 | 0.57 |
Weighted Average Shares Outstanding | 41.29 Million | 41.29 Million | 40.87 Million | 36.03 Million | 39.33 Million | 38.08 Million |
Weighted Average Shares Outstanding (Diluted) | 41.16 Million | 41.16 Million | 41.08 Million | 38.31 Million | 39.58 Million | 38.4 Million |
Gross Margin | 0.99 | 1.01 | 1.00 | 0.99 | 1.00 | 1.00 |
EBIT Margin | 0.16 | -0.01 | -0.01 | - | 0.00 | 0.12 |
Profit Margin | 0.12 | 0.11 | 0.14 | 0.10 | 0.12 | 0.09 |
EBITDA | 48.33 Million | -2.44 Million | -2.72 Million | - | 462 Thousand | 28.25 Million |
Earnings Before Tax Margin | -0.30 | 0.15 | 0.19 | -0.00 | 0.99 | 0.12 |
XRO
CPAU
DEEZR
JPOLYINVST
JZRIF
PIAC