USD 0.23
(42.56%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | - | - | - | - | 1072.00 | 282.00 |
Gross Profit | - | - | - | - | -1072.00 | -282.00 |
Operating Expenses | 1.25 Million | 859.07 Thousand | 526.84 Thousand | 114.15 Thousand | 78.78 Thousand | 138.09 Thousand |
Selling, General and Administrative Expenses | 1.19 Million | 859.07 Thousand | 526.84 Thousand | 114.15 Thousand | 78.78 Thousand | 138.09 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | 3334.00 | - |
Cost and Expenses | 1.25 Million | 859.07 Thousand | 526.84 Thousand | 114.15 Thousand | 79.85 Thousand | 138.37 Thousand |
Operating Income | -1.19 Million | -859.07 Thousand | -526.84 Thousand | -114.15 Thousand | -79.86 Thousand | -138.38 Thousand |
Interest Expense | 466.77 Thousand | 412.64 Thousand | 81.63 Thousand | 45.91 Thousand | 45.28 Thousand | 40 Thousand |
Income Tax Expense | 466.77 Thousand | -12 Thousand | -140 Thousand | -1.07 | -2.00 | -2.00 |
Earnings before Tax | -1.32 Million | -2.2 Million | -608.47 Thousand | -160.06 Thousand | -121.8 Thousand | -178.37 Thousand |
Net Income | -1.32 Million | -2.19 Million | -468.47 Thousand | -160.06 Thousand | -121.8 Thousand | -178.37 Thousand |
Earnings Per Share Basic | -0.04 | -0.08 | -0.04 | -0.06 | -0.05 | -0.07 |
Earnings Per Share Diluted | -0.04 | -0.08 | -0.04 | -0.06 | -0.05 | -0.07 |
Weighted Average Shares Outstanding | 30.8 Million | 26.64 Million | 10.65 Million | 2.57 Million | 2.4 Million | 2.39 Million |
Weighted Average Shares Outstanding (Diluted) | 30.8 Million | 26.64 Million | 10.65 Million | 2.57 Million | 2.4 Million | 2.39 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -1.19 Million | -1.01 Million | -526.84 Thousand | -114.15 Thousand | -75.45 Thousand | -138.1 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | - | - | - | - | - | - |
Operating Expenses | 215.65 Thousand | 262.11 Thousand | 260.44 Thousand | 1.25 Million | 517.38 Thousand | 181.52 Thousand |
Selling, General and Administrative Expenses | 215.65 Thousand | 262.11 Thousand | 260.44 Thousand | - | 517.38 Thousand | 181.52 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 55.44 Thousand | - | - | - | - | - |
Cost and Expenses | 215.65 Thousand | 262.11 Thousand | 260.44 Thousand | 1.25 Million | 517.38 Thousand | 181.52 Thousand |
Operating Income | -215.66 Thousand | -262.11 Thousand | -260.44 Thousand | -1.25 Million | -517.37 Thousand | -181.52 Thousand |
Interest Expense | 38.08 Thousand | 31.91 Thousand | 30.06 Thousand | 466.77 Thousand | 152.69 Thousand | 108.53 Thousand |
Income Tax Expense | -32.29 Thousand | - | -43.27 Thousand | 466.77 Thousand | -43.81 Thousand | -234.00 |
Earnings before Tax | -252.45 Thousand | -294.03 Thousand | -290.5 Thousand | -1.32 Million | -267.07 Thousand | -290.05 Thousand |
Net Income | -220.15 Thousand | -294.03 Thousand | -290.5 Thousand | -1.32 Million | -267.07 Thousand | -290.05 Thousand |
Earnings Per Share Basic | -0.01 | -0.01 | -0.01 | - | -0.01 | -0.01 |
Earnings Per Share Diluted | -0.01 | -0.01 | -0.01 | - | -0.01 | -0.01 |
Weighted Average Shares Outstanding | 40.56 Million | 39.72 Million | 38.25 Million | 30.8 Million | 38.03 Million | 30.25 Million |
Weighted Average Shares Outstanding (Diluted) | 40.56 Million | 39.72 Million | 38.25 Million | 30.8 Million | 38.03 Million | 30.25 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -215.66 Thousand | -262.11 Thousand | -260.44 Thousand | - | -517.37 Thousand | -181.52 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
PIAC
SKWD
XRO
WESR
ATSI
JPOLYINVST