USD 0.23
(42.56%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 11.43 Million | 9.79 Million | 7.54 Million | 1.6 Million | 1.48 Million | 1.36 Million |
Total Current Assets | 242.34 Thousand | 518.36 Thousand | 1.1 Million | 67.62 Thousand | 72.93 Thousand | 53.63 Thousand |
Cash And Short Term Investments | 166.75 Thousand | 458.23 Thousand | 1.08 Million | 22.26 Thousand | 22.74 Thousand | 6081.00 |
Cash and Cash Equivalents | 166.75 Thousand | 458.23 Thousand | 1.08 Million | 22.26 Thousand | 22.74 Thousand | 6081.00 |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 8475.00 | 12.03 Thousand | 17.06 Thousand | 45.36 Thousand | 45.42 Thousand | 42.79 Thousand |
Inventory | - | - | - | -45.36 | - | - |
Other Current Assets | 67.11 Thousand | 48.09 Thousand | 4492.00 | 45.36 | 4756.00 | 4756.00 |
Total Non-Current Assets | 11.19 Million | 9.28 Million | 6.44 Million | 1.53 Million | 1.41 Million | 1.3 Million |
Net PPE | 693.01 Thousand | 700.95 Thousand | 1.53 Million | 1.5 Million | 1.37 Million | 1.27 Million |
Good Will And Intangible Assets | 10.42 Million | 8.54 Million | - | - | - | - |
Good Will | 10.41 Million | 8.53 Million | - | - | - | - |
Intangible Assets | 10.42 Thousand | 8546.87 | - | - | - | - |
Long-Term Investments | 149.31 Thousand | 90.65 Thousand | 14.3 Thousand | 33.5 Thousand | 33.5 Thousand | 33.5 Thousand |
Tax Assets | -149.31 Thousand | -8.63 Million | - | - | - | - |
Other Non Current Assets | 73.16 Thousand | 8.58 Million | 4.89 Million | - | - | - |
Other Assets | - | -0.00 | -0.00 | 0.00 | - | - |
Total Liabilities | 1.83 Million | 2.96 Million | 3.36 Million | 2.02 Million | 1.76 Million | 1.56 Million |
Total Current Liabilities | 1.83 Million | 2.96 Million | 3.36 Million | 2.02 Million | 1.76 Million | 1.56 Million |
Account Payables | 830.53 Thousand | 1.26 Million | 1.29 Million | 1.29 Million | 1.26 Million | 1.21 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 968.58 Thousand | 1.68 Million | 2.02 Million | 76.12 Thousand | 40.28 Thousand | 100 Thousand |
Deferred Revenue | - | - | - | - | - | -100 Thousand |
Other Current Liabilities | 31.31 Thousand | 17.04 Thousand | 50.83 Thousand | 645.45 Thousand | 461 Thousand | 349 Thousand |
Total Non Current Liabilities | - | - | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 9.6 Million | 6.83 Million | 4.18 Million | -413.18 Thousand | -278.12 Thousand | -203.26 Thousand |
Stock Holders Equity | 9.6 Million | 6.83 Million | 4.18 Million | -413.18 Thousand | -278.12 Thousand | -203.26 Thousand |
Common Stock | 17.27 Million | 13.32 Million | 8.78 Million | 4.19 Million | 4.19 Million | 4.12 Million |
Retained Earnings | -9.58 Million | -8.11 Million | -5.91 Million | -5.44 Million | -5.28 Million | -5.16 Million |
Accumulated other comprehensive income | 2.02 Million | 2.02 Million | 378.54 Thousand | - | -25.00 | - |
Common Stock Equity | 9.6 Million | 6.83 Million | 4.18 Million | -413.18 Thousand | -278.12 Thousand | -203.26 Thousand |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 149.31 Thousand | 90.65 Thousand | 14.3 Thousand | 33.5 Thousand | 33.5 Thousand | 33.5 Thousand |
Total Debt | 968.58 Thousand | 1.68 Million | 2.02 Million | 76.12 Thousand | 40.28 Thousand | 100 Thousand |
Net Debt | 801.83 Thousand | 1.22 Million | 938.5 Thousand | 53.85 Thousand | 17.53 Thousand | 93.91 Thousand |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 12.02 Million | 12.04 Million | 11.41 Million | 11.54 Million | 11.43 Million | 10.6 Million |
Total Current Assets | 245.84 Thousand | 221.92 Thousand | 85.2 Thousand | 242.34 Thousand | 242.34 Thousand | 281.5 Thousand |
Cash And Short Term Investments | 149.61 Thousand | 152.79 Thousand | 22.05 Thousand | 166.75 Thousand | 166.75 Thousand | 122.51 Thousand |
Cash and Cash Equivalents | 149.61 Thousand | 152.79 Thousand | 22.05 Thousand | 166.75 Thousand | 166.75 Thousand | 122.51 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 27.65 Thousand | 21.36 Thousand | 12.17 Thousand | 8475.00 | 8475.00 | 93.78 Thousand |
Inventory | - | - | - | - | - | - |
Other Current Assets | 68.57 Thousand | 47.76 Thousand | 50.97 Thousand | 67.11 Thousand | 67.11 Thousand | 65.2 Thousand |
Total Non-Current Assets | 11.78 Million | 11.82 Million | 11.32 Million | 11.3 Million | 11.19 Million | 10.32 Million |
Net PPE | 768.78 Thousand | 744.78 Thousand | 717.01 Thousand | 693.01 Thousand | 693.01 Thousand | 628.26 Thousand |
Good Will And Intangible Assets | 10.93 Million | 10.83 Million | 10.42 Million | 10.42 Million | 10.42 Million | - |
Good Will | - | 10.82 Million | 10.41 Million | - | 10.41 Million | - |
Intangible Assets | 10.93 Million | 10.83 Thousand | 10.42 Thousand | 10.42 Million | 10.42 Thousand | - |
Long-Term Investments | 40.86 Thousand | 211.51 Thousand | 150.51 Thousand | 149.31 Thousand | 149.31 Thousand | -215.34 Thousand |
Tax Assets | -10.93 Million | -10.83 Million | -10.42 Million | -10.42 Thousand | -149.31 Thousand | - |
Other Non Current Assets | 10.97 Million | 10.87 Million | 10.46 Million | 43.92 Thousand | 73.16 Thousand | 9.9 Million |
Other Assets | - | 1.00 | - | - | - | 1.00 |
Total Liabilities | 1.92 Million | 1.9 Million | 1.83 Million | 1.83 Million | 1.83 Million | 3.28 Million |
Total Current Liabilities | 1.92 Million | 1.9 Million | 1.83 Million | 1.83 Million | 1.83 Million | 3.28 Million |
Account Payables | 805.54 Thousand | 836.73 Thousand | 781.72 Thousand | 830.53 Thousand | 830.53 Thousand | 564.29 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 1.09 Million | 1.06 Million | 1.03 Million | 968.58 Thousand | 968.58 Thousand | 1.99 Million |
Deferred Revenue | -805.54 Thousand | -836.73 Thousand | -781.71 Thousand | -218.96 | - | -564.30 |
Other Current Liabilities | 835.81 Thousand | 844.53 Thousand | 801.47 Thousand | 31.53 Thousand | 31.31 Thousand | 731.16 Thousand |
Total Non Current Liabilities | - | - | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 10.09 Million | 10.13 Million | 9.57 Million | 9.71 Million | 9.6 Million | 7.31 Million |
Stock Holders Equity | 10.09 Million | 10.13 Million | 9.57 Million | 9.71 Million | 9.6 Million | 7.31 Million |
Common Stock | 18.18 Million | 18.18 Million | 17.39 Million | 17.27 Million | 17.27 Million | 14.57 Million |
Retained Earnings | -10.39 Million | -10.17 Million | -9.87 Million | -9.58 Million | -9.58 Million | -9.16 Million |
Accumulated other comprehensive income | 2.3 Million | 2.12 Million | 2.05 Million | 2.02 Million | 2.02 Million | 417.68 Thousand |
Common Stock Equity | 10.09 Million | 10.13 Million | 9.57 Million | 9.71 Million | 9.6 Million | 7.31 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 40.86 Thousand | 211.51 Thousand | 150.51 Thousand | 149.31 Thousand | 149.31 Thousand | -215.34 Thousand |
Total Debt | 1.09 Million | 1.06 Million | 1.03 Million | 968.58 Thousand | 968.58 Thousand | 1.99 Million |
Net Debt | 943.14 Thousand | 912.47 Thousand | 1.01 Million | 801.83 Thousand | 801.83 Thousand | 1.86 Million |
PIAC
SKWD
XRO
WESR
ATSI
JPOLYINVST